XML 52 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions and divestitures (Tables)
12 Months Ended
Jun. 28, 2014
Jun. 29, 2013
2014 Acquisitions [Member]
   
Business Acquisition [Line Items]    
Schedule of Contingent Consideration
three businesses with historical annualized sales of approximately $492.0 million. Cash paid for acquisitions during fiscal 2014 was $116.9 million, net of cash acquired and contingent consideration. The Company has not disclosed the pro-forma impact of the fiscal 2014 acquisitions as such impact was not material.
The gross consideration for the acquisitions was $219.7 million, which consisted of the following (in thousands):
Cash paid
 
$
181,645

Contingent consideration
 
38,081

Total consideration
 
$
219,726

 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
 
 
Acquisition
Method Values
 
 
(Thousands)
Cash
 
$
64,763

Receivables
 
36,216

Inventories
 
95,202

Other current assets
 
6,597

Property, plant and equipment and other non-current assets
 
28,155

Intangible assets
 
53,502

Total identifiable assets acquired
 
284,435

 
 
 
Accounts payable, accrued liabilities and other current liabilities
 
(66,848
)
Short-term debt
 
(45,942
)
Other long-term liabilities
 
(14,535
)
Total identifiable liabilities assumed
 
(127,325
)
Net identifiable assets acquired
 
157,110

Goodwill
 
62,616

Net assets acquired
 
$
219,726

 
2013 Acquisitions [Member]
   
Business Acquisition [Line Items]    
Schedule of Contingent Consideration
During fiscal 2013, the Company acquired 12 businesses with aggregate annualized sales of approximately $1.18 billion for a total consideration of $309.0 million, which consisted of the following (in thousands):
Cash paid
 
$
297,484

Contingent consideration
 
11,467

Total consideration
 
$
308,951

 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the respective acquisition dates (in thousands):
Cash
 
$
29,276

Receivables
 
226,743

Inventories
 
91,791

Other current assets
 
33,689

Property, plant and equipment
 
25,311

Other assets
 
47,292

Total identifiable assets acquired
 
454,102

 
 
 
Accounts payable, accrued liabilities and other current liabilities
 
(157,986
)
Long-term debt
 
(66,367
)
Other long-term liabilities
 
(45,640
)
Total identifiable liabilities assumed
 
(269,993
)
Net identifiable assets acquired
 
184,109

Goodwill
 
157,521

Bargain purchase recognized
 
(32,679
)
Net assets acquired
 
$
308,951

 
Business Acquisition, Pro Forma Information
Supplemental information on an unaudited pro forma basis, as if the fiscal 2013 acquisitions had been consummated as of July 3, 2011, is presented as follows:
 
 
Pro Forma Results For Years Ended
 
 
June 29, 2013
 
June 30, 2012
 
 
(Millions)
Sales
 
$
25,771

 
$
26,872

Net income
 
$
454

 
$
587

 
2012 Acquisitions [Member]
   
Business Acquisition [Line Items]    
Schedule of Contingent Consideration
During fiscal 2012, the Company acquired 11 businesses with aggregate annualized sales of approximately $912.0 million for total consideration of $413.6 million, which consisted of the following (in thousands):
Cash paid
 
$
390,410

Contingent consideration
 
23,175

Total consideration
 
$
413,585

 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed  
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the respective acquisition dates (in thousands):
Cash
 
$
75,016

Receivables
 
132,195

Inventories
 
59,463

Other current assets
 
23,936

Property, plant and equipment
 
9,729

Other assets
 
104,368

Total identifiable assets acquired
 
404,707

 
 
 
Accounts payable, accrued liabilities and other current liabilities
 
(230,747
)
Other long-term liabilities
 
(2,483
)
Total liabilities assumed
 
(233,230
)
Net identifiable assets acquired
 
171,477

Goodwill
 
246,425

Bargain purchase recognized
 
(4,317
)
Net assets acquired
 
$
413,585

Business Acquisition, Pro Forma Information
Supplemental information on an unaudited pro forma basis, as if the acquisitions had been consummated as of July 3, 2011, is presented as follows:
 
 
Pro Forma Results For Year Ended
 
 
June 30, 2012
 
 
(Millions)
Sales
 
$
26,052

Net income
 
$
568