XML 62 R42.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Contractual Obligations and Commitments (Details)
€ in Millions
3 Months Ended 12 Months Ended
May 10, 2021
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2024
EUR (€)
Mar. 31, 2024
Mar. 31, 2024
Rate
Feb. 22, 2024
EUR (€)
Dec. 31, 2023
EUR (€)
Debt Instrument [Line Items]                  
Total debt   $ 10,619,000,000   $ 9,102,000,000          
Debt, Current   1,085,000,000.000   531,000,000          
Long-term Debt and Capital Lease Obligations   9,534,000,000   8,571,000,000          
Exclusion from EBITDA for Restructuring Charges   500,000,000              
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   273,000,000              
Amount excluded from debt in leverage ratio   2,138,000,000              
Legal payments remaining to be excluded from calculation of consolidated EBITDA   1,457,000,000              
Letters of Credit Outstanding, Amount   174,000,000   174,000,000          
Qualified Acquisition Consideration   1,000,000,000              
Proceeds from Issuance of Senior Long-Term Debt   2,145,000,000 $ 0            
Supplier Finance Program Obligation. current   140,000,000   152,000,000          
Litigation payment exclusion from EBITDA   $ 1,000,000,000              
AMS Europe                  
Debt Instrument [Line Items]                  
Debt Instrument, Redemption Price, Percentage   101.00%              
Commercial Paper [Member]                  
Debt Instrument [Line Items]                  
Debt, Current   $ 0   0          
Current Requirement [Member]                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio           3.75      
Actual, Covenant [Member]                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio           2.08      
Requirement, as of December 31, 2021 and through remaining term of facility                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio           3.75      
Requirement, four succeeding quarters following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio           4.75      
Requirement, fifth quarter following qualified acquisition [Member]                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio           4.50      
Requirement, sixth quarter following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio           4.25      
Requirement, seventh quarter following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio           4.00      
Requirement, eighth quarter following qualified acquisition and through remaining term of facility                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio           3.75      
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   0   0          
Line of Credit Facility, Maximum Borrowing Capacity $ 2,750,000,000                
Debt Instrument, Extension Option, Term 1 year                
March 2024 Notes [Member]                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage           3.45%      
March 2025 Notes                  
Debt Instrument [Line Items]                  
Long-term Debt   0   1,105,000,000          
Debt Instrument, Interest Rate, Stated Percentage           0.75%      
June 2025 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   500,000,000   500,000,000          
Debt Instrument, Interest Rate, Stated Percentage           1.90%      
March 2026 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   255,000,000   255,000,000          
Debt Instrument, Interest Rate, Stated Percentage           3.75%      
December 2027 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   972,000,000   995,000,000 € 900       € 900
Debt Instrument, Interest Rate, Stated Percentage           0.625%      
March 2028 Senior Notes                  
Debt Instrument [Line Items]                  
Long-term Debt   810,000,000   829,000,000          
Debt Instrument, Interest Rate, Stated Percentage           1.375%      
March 2028 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   344,000,000   344,000,000          
Debt Instrument, Interest Rate, Stated Percentage           4.00%      
March 2029 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   272,000,000   272,000,000          
Debt Instrument, Interest Rate, Stated Percentage           4.00%      
June 2030 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   1,200,000,000   1,200,000,000          
Debt Instrument, Interest Rate, Stated Percentage           2.65%      
March 2031 Notes                  
Debt Instrument [Line Items]                  
Long-term Debt   810,000,000   829,000,000          
Debt Instrument, Interest Rate, Stated Percentage           1.625%      
March 2034 Notes                  
Debt Instrument [Line Items]                  
Long-term Debt   540,000,000   553,000,000          
Debt Instrument, Interest Rate, Stated Percentage           1.875%      
November 2035 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   350,000,000   350,000,000          
Debt Instrument, Interest Rate, Stated Percentage           6.50%      
November 2035 Notes [Member] | Credit Rating A- or A3 Or Higher                  
Debt Instrument [Line Items]                  
Debt Instrument, Interest Rate, Stated Percentage           6.25%      
March 2039 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   450,000,000   450,000,000          
Debt Instrument, Interest Rate, Stated Percentage           4.55%      
January 2040 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   300,000,000   300,000,000          
Debt Instrument, Interest Rate, Stated Percentage           7.375%      
March 2049 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   650,000,000   650,000,000          
Debt Instrument, Interest Rate, Stated Percentage           4.70%      
Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt   10,690,000,000   9,136,000,000          
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   (81,000,000)   (65,000,000)          
Finance Lease Obligation                  
Debt Instrument [Line Items]                  
Long-term Debt   4,000,000   5,000,000          
the Offering                  
Debt Instrument [Line Items]                  
Long-term Debt | €               € 2,000  
March 2029 Euro Senior Notes                  
Debt Instrument [Line Items]                  
Long-term Debt   810,000,000   0       750  
Debt Instrument, Interest Rate, Stated Percentage           3.375% 3.375%    
March 2032 Euro Senior Notes                  
Debt Instrument [Line Items]                  
Long-term Debt   1,349,000,000   0       € 1,250  
Debt Instrument, Interest Rate, Stated Percentage           3.50% 3.50%    
Euro Denominated Factoring Arrangements [Member]                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 175,000,000   $ 206,000,000          
Average interest rate of de-recognized receivables   5.50%   5.10%          
Yen Denominated Factoring Arrangements [Member]                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 191,000,000   $ 214,000,000          
Average interest rate of de-recognized receivables   0.60%   0.60%          
Renminbi Denominated Factoring Arrangements [Member]                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 21,000,000   $ 14,000,000          
Average interest rate of de-recognized receivables   1.80%   2.90%