XML 53 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Contractual Obligations and Commitments (Details)
€ in Millions
9 Months Ended 12 Months Ended
May 10, 2021
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2023
EUR (€)
Sep. 30, 2023
Sep. 30, 2023
Rate
Mar. 31, 2022
USD ($)
Debt Instrument [Line Items]                
Total debt   $ 8,900,000,000   $ 8,935,000,000        
Debt, Current   513,000,000   20,000,000        
Long-term Debt and Capital Lease Obligations   8,386,000,000   8,915,000,000        
Exclusion from EBITDA for Restructuring Charges   500,000,000            
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   369,000,000            
Litigation and Debt Exclusion from EBITDA   1,443,000,000            
Legal payments remaining to be excluded from calculation of consolidated EBITDA   1,494,000,000            
Letters of Credit Outstanding, Amount   151,000,000   135,000,000        
Qualified Acquisition Consideration   1,000,000,000            
Debt extinguishment costs   0 $ 194,000,000          
Proceeds from Issuance of Senior Long-Term Debt   0 $ 3,270,000,000          
Supplier Finance Program Obligation. current   148,000,000   129,000,000        
Litigation payment exclusion from EBITDA   1,000,000,000            
Proceeds from Issuance of Senior Long-Term Debt   3,270,000,000            
Licensing arrangement assets [Member]                
Debt Instrument [Line Items]                
Proceeds from Royalties Received   47,000,000            
Licensing arrangement liabilities [Member]                
Debt Instrument [Line Items]                
Payments for Royalties   73,000,000            
Current Requirement [Member]                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           3.75    
Actual, Covenant [Member]                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           2.34    
Requirement, as of December 31, 2021 and through remaining term of facility                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           3.75    
Requirement, four succeeding quarters following qualified acquisition                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           4.75    
Requirement, fifth quarter following qualified acquisition [Member]                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           4.50    
Requirement, sixth quarter following qualified acquisition                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           4.25    
Requirement, seventh quarter following qualified acquisition                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           4.00    
Requirement, eighth quarter following qualified acquisition and through remaining term of facility                
Debt Instrument [Line Items]                
Maximum Leverage Ratio           3.75    
Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Long-term Debt   0   0        
Line of Credit Facility, Maximum Borrowing Capacity $ 2,750,000,000              
Debt Instrument, Extension Option, Term 1 year              
March 2024 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   0   504,000,000        
Debt Instrument, Interest Rate, Stated Percentage           3.45%    
March 2025 Notes                
Debt Instrument [Line Items]                
Long-term Debt   1,058,000,000   1,067,000,000 € 1,000      
Debt Instrument, Interest Rate, Stated Percentage           0.75% 0.75%  
June 2025 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   500,000,000   500,000,000        
Debt Instrument, Interest Rate, Stated Percentage           1.90%    
March 2026 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   255,000,000   255,000,000        
Debt Instrument, Interest Rate, Stated Percentage           3.75%    
December 2027 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   953,000,000   960,000,000 900      
Debt Instrument, Interest Rate, Stated Percentage           0.625%    
March 2028 Senior Notes                
Debt Instrument [Line Items]                
Long-term Debt   794,000,000   800,000,000 750      
Debt Instrument, Interest Rate, Stated Percentage           1.375% 1.375%  
March 2028 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   344,000,000   344,000,000        
Debt Instrument, Interest Rate, Stated Percentage           4.00%    
March 2029 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   272,000,000   272,000,000        
Debt Instrument, Interest Rate, Stated Percentage           4.00%    
June 2030 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   1,200,000,000   1,200,000,000        
Debt Instrument, Interest Rate, Stated Percentage           2.65%    
March 2031 Notes                
Debt Instrument [Line Items]                
Long-term Debt   794,000,000   800,000,000 750      
Debt Instrument, Interest Rate, Stated Percentage           1.625% 1.625%  
March 2034 Notes                
Debt Instrument [Line Items]                
Long-term Debt   529,000,000   534,000,000 500      
Debt Instrument, Interest Rate, Stated Percentage           1.875% 1.875%  
November 2035 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   350,000,000   350,000,000        
Debt Instrument, Interest Rate, Stated Percentage           6.50%    
March 2039 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   450,000,000   450,000,000        
Debt Instrument, Interest Rate, Stated Percentage           4.55%    
January 2040 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   300,000,000   300,000,000        
Debt Instrument, Interest Rate, Stated Percentage           7.375%    
March 2049 Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   650,000,000   650,000,000        
Debt Instrument, Interest Rate, Stated Percentage           4.70%    
Senior Notes [Member]                
Debt Instrument [Line Items]                
Long-term Debt   8,953,000,000   8,986,000,000        
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   (67,000,000)   (76,000,000)        
Finance Lease Obligation                
Debt Instrument [Line Items]                
Long-term Debt   4,000,000   5,000,000        
the Offering                
Debt Instrument [Line Items]                
Long-term Debt | €         € 3,000      
the Offering - early redemption of combined aggregate principal SN                
Debt Instrument [Line Items]                
Long-term Debt               $ 3,275,000,000
Euro Denominated Factoring Arrangements [Member]                
Debt Instrument [Line Items]                
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 218,000,000   $ 161,000,000        
Average interest rate of de-recognized receivables   4.90%   2.40%        
Yen Denominated Factoring Arrangements [Member]                
Debt Instrument [Line Items]                
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 188,000,000   $ 194,000,000        
Average interest rate of de-recognized receivables   0.70%   0.60%        
Renminbi Denominated Factoring Arrangements [Member]                
Debt Instrument [Line Items]                
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 22,000,000   $ 13,000,000        
Average interest rate of de-recognized receivables   2.90%   3.10%