XML 55 R44.htm IDEA: XBRL DOCUMENT v3.23.2
Contractual Obligations and Commitments (Details)
€ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
May 10, 2021
USD ($)
Mar. 31, 2023
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2023
EUR (€)
Jun. 30, 2023
Jun. 30, 2023
Rate
Debt Instrument [Line Items]                  
Total debt       $ 9,053,000,000.000   $ 8,935,000,000      
Debt, Current       559,000,000   20,000,000      
Long-term Debt and Capital Lease Obligations       8,494,000,000   8,915,000,000      
Exclusion from EBITDA for Restructuring Charges       500,000,000          
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA       416,000,000          
Litigation and Debt Exclusion from EBITDA       1,443,000,000          
Legal payments remaining to be excluded from calculation of consolidated EBITDA       1,413,000,000          
Letters of Credit Outstanding, Amount       148,000,000   135,000,000      
Qualified Acquisition Consideration       1,000,000,000          
Gain (Loss) on Extinguishment of Debt     $ 194,000,000 0 $ 194,000,000        
Proceeds from Issuance of Senior Long-Term Debt       0 $ 3,270,000,000        
Supplier Finance Program Obligation. current       124,000,000   129,000,000      
Litigation payment exclusion from EBITDA       1,000,000,000          
Proceeds from Issuance of Senior Long-Term Debt   $ 3,270,000,000              
Licensing arrangement assets [Member]                  
Debt Instrument [Line Items]                  
Proceeds from Royalties Received       31,000,000          
Licensing arrangement liabilities [Member]                  
Debt Instrument [Line Items]                  
Payments for Royalties       50,000,000          
Commercial Paper [Member]                  
Debt Instrument [Line Items]                  
Commercial Paper       41,000,000   0      
Maximum Commercial Paper Outstanding       2,750,000,000   2,750,000,000      
Line of Credit Facility, Remaining Borrowing Capacity       2,709,000,000   $ 2,750,000,000      
Short-term Debt, Weighted Average Interest Rate, at Point in Time           0.00%   5.30%  
Current Requirement [Member]                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio               3.75  
Actual, Covenant [Member]                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio               2.48  
Requirement, as of December 31, 2021 and through remaining term of facility                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio               3.75  
Requirement, four succeeding quarters following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio               4.75  
Requirement, fifth quarter following qualified acquisition [Member]                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio               4.50  
Requirement, sixth quarter following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio               4.25  
Requirement, seventh quarter following qualified acquisition                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio               4.00  
Requirement, eighth quarter following qualified acquisition and through remaining term of facility                  
Debt Instrument [Line Items]                  
Maximum Leverage Ratio               3.75  
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       0   $ 0      
Line of Credit Facility, Maximum Borrowing Capacity $ 2,750,000,000                
Debt Instrument, Extension Option, Term 1 year                
March 2024 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       0   504,000,000      
Debt Instrument, Interest Rate, Stated Percentage               3.45%  
March 2025 Notes                  
Debt Instrument [Line Items]                  
Long-term Debt       1,087,000,000   1,067,000,000 € 1,000    
Debt Instrument, Interest Rate, Stated Percentage               0.75% 0.75%
June 2025 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       500,000,000   500,000,000      
Debt Instrument, Interest Rate, Stated Percentage               1.90%  
March 2026 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       255,000,000   255,000,000      
Debt Instrument, Interest Rate, Stated Percentage               3.75%  
December 2027 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       978,000,000   960,000,000 900    
Debt Instrument, Interest Rate, Stated Percentage               0.625%  
March 2028 Senior Notes                  
Debt Instrument [Line Items]                  
Long-term Debt       815,000,000   800,000,000 750    
Debt Instrument, Interest Rate, Stated Percentage               1.375% 1.375%
March 2028 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       344,000,000   344,000,000      
Debt Instrument, Interest Rate, Stated Percentage               4.00%  
March 2029 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       272,000,000   272,000,000      
Debt Instrument, Interest Rate, Stated Percentage               4.00%  
June 2030 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       1,200,000,000   1,200,000,000      
Debt Instrument, Interest Rate, Stated Percentage               2.65%  
March 2031 Notes                  
Debt Instrument [Line Items]                  
Long-term Debt       815,000,000   800,000,000 750    
Debt Instrument, Interest Rate, Stated Percentage               1.625% 1.625%
March 2034 Notes                  
Debt Instrument [Line Items]                  
Long-term Debt       543,000,000   534,000,000 500    
Debt Instrument, Interest Rate, Stated Percentage               1.875% 1.875%
November 2035 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       350,000,000   350,000,000      
Debt Instrument, Interest Rate, Stated Percentage               6.50%  
March 2039 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       450,000,000   450,000,000      
Debt Instrument, Interest Rate, Stated Percentage               4.55%  
January 2040 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       300,000,000   300,000,000      
Debt Instrument, Interest Rate, Stated Percentage               7.375%  
March 2049 Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       650,000,000   650,000,000      
Debt Instrument, Interest Rate, Stated Percentage               4.70%  
Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Long-term Debt       9,063,000,000.000   8,986,000,000      
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net       (70,000,000)   (76,000,000)      
Finance Lease Obligation                  
Debt Instrument [Line Items]                  
Long-term Debt       5,000,000   5,000,000      
the Offering                  
Debt Instrument [Line Items]                  
Long-term Debt | €             € 3,000    
the Offering - early redemption of combined aggregate principal SN                  
Debt Instrument [Line Items]                  
Long-term Debt     $ 3,275,000,000            
Euro Denominated Factoring Arrangements [Member]                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized       $ 217,000,000   $ 161,000,000      
Average interest rate of de-recognized receivables       5.40%   2.40%      
Yen Denominated Factoring Arrangements [Member]                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized       $ 179,000,000   $ 194,000,000      
Average interest rate of de-recognized receivables       0.70%   0.60%      
Renminbi Denominated Factoring Arrangements [Member]                  
Debt Instrument [Line Items]                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized       $ 17,000,000   $ 13,000,000      
Average interest rate of de-recognized receivables       2.90%   3.10%