XML 108 R52.htm IDEA: XBRL DOCUMENT v3.22.4
Contractual Obligations and Commitments (Details)
€ in Millions, $ in Millions
3 Months Ended 12 Months Ended
May 27, 2020
Dec. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2022
EUR (€)
Dec. 31, 2022
Dec. 31, 2022
Rate
Mar. 31, 2022
USD ($)
May 10, 2021
USD ($)
Dec. 31, 2020
EUR (€)
Debt Instrument [Line Items]                      
Total debt   $ 8,935 $ 8,935 $ 9,065              
Debt, Current   20 20 261              
Long-term Debt and Capital Lease Obligations   8,915 8,915 8,804              
Deemed Consolidated EBITDA [Member]     1,000                
Exclusion from EBITDA for Restructuring Charges   500 500                
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   265 265                
Litigation and Debt Exclusion from EBITDA   1,455 1,455                
Letters of Credit Outstanding, Amount   135 135 134              
Legal payments remaining to be excluded from calculation of consolidated EBITDA   866 866                
Purchase Obligations, Future Minimum Payments Due, Current   755 755                
Purchase Obligations, Future Minimum Payments, Due in Two Years   119 119                
Purchase Obligations, Future Minimum Payments, Due in Three Years   71 71                
Purchase Obligations, Future Minimum Payments, Due in Four Years   35 35                
Purchase Obligations, Future Minimum Payments, Due in Five Years   19 19                
Purchase Obligations, Future Minimum Payments, Due Thereafter   21 21                
Purchase Obligations, Future Minimum Payments Due   1,021 1,021                
Long-term Debt, Maturities, Repayments of Principal in Next Rolling Twelve Months   0 0                
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Two   504 504                
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Three   1,567 1,567                
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Four   255 255                
Long-term Debt, Maturities, Repayments of Principal in Rolling Year Five   960 960                
Long-term Debt, Maturities, Repayments of Principal in Rolling after Year Five   5,700 5,700                
Proceeds from long-term borrowings, net of debt issuance costs     3,270 0 $ 1,683            
Gain (Loss) on Extinguishment of Debt   194                  
May 2022 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage                 (3.375%)    
Short-term Debt                 $ 250    
Actual, Covenant [Member]                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio             2.57        
Requirement, as of March 31, 2021                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio             3.75        
Requirement, as of December 31, 2021 and through remaining term of facility                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio             3.75        
Requirement, four quarters following material acquisition                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio             4.75        
Requirement, fifth quarter following qualified acquisition [Member]                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio             4.50        
Requirement, sixth quarter and thereafter following qualified acquisition [Member]                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio             4.25        
Requirement, seventh quarter following qualified acquisition                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio             4.00        
Requirement, eighth quarter and thereafter following qualified acquisition                      
Debt Instrument [Line Items]                      
Maximum Leverage Ratio             3.75        
the 2018 Facility [Domain] | Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Line of Credit Facility, Maximum Borrowing Capacity                   $ 2,750  
November 2019 Aggregate Offering [Member]                      
Debt Instrument [Line Items]                      
Long-term Debt | €                     € 900
May 2022 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (4.125%)        
Long-term Debt   0 0 244              
October 2023 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (3.45%)        
Long-term Debt   504 504 850              
March 2024 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (0.75%)        
Long-term Debt   1,067 1,067 0              
May 2025 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (3.85%)        
Long-term Debt   0 0 523              
June 2025 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (1.90%)        
Long-term Debt   500 500 500              
March 2026 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (3.75%)        
Long-term Debt   255 255 850              
December 2027 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (0.625%)        
Long-term Debt   960 960 1,021              
March 2028 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (4.00%)        
Long-term Debt   344 344 434              
March 2029 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (4.00%)        
Long-term Debt   272 272 850              
June 2030 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (2.65%)        
Long-term Debt   1,200 1,200 1,200              
November 2035 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (6.75%)        
Long-term Debt   350 350 350              
March 2039 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (4.55%)        
Long-term Debt   450 450 750              
January 2040 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (7.375%)        
Long-term Debt   300 300 300              
March 2049 Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (4.70%)        
Long-term Debt   650 650 1,000              
Unamortized Gain on Fair Value Hedges                      
Debt Instrument [Line Items]                      
Long-term Debt   0 0 3              
Finance Lease Obligation                      
Debt Instrument [Line Items]                      
Long-term Debt   5 5 6              
Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   76 76 76              
Long-term Debt   8,986 8,986 9,121              
March 2028 Senior Notes                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (1.375%) (1.375%)      
Long-term Debt   800 800 0   € 750          
March 2031 Notes                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (1.625%) (1.625%)      
Long-term Debt   800 800 0   750          
March 2034 Notes                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage             (1.875%) (1.875%)      
Long-term Debt   534 534 0   500          
the Offering - aggregate principal amount                      
Debt Instrument [Line Items]                      
Long-term Debt | €           3,000          
March 2025 Notes                      
Debt Instrument [Line Items]                      
Debt Instrument, Interest Rate, Stated Percentage | Rate               (0.75%)      
Long-term Debt | €           € 1,000          
the Offering - early redemption of combined aggregate principal SN                      
Debt Instrument [Line Items]                      
Long-term Debt   3,275 3,275                
Euro Denominated Factoring Arrangements [Member]                      
Debt Instrument [Line Items]                      
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   161 $ 161 $ 141              
Average interest rate of de-recognized receivables     2.40% 2.10%              
Yen Denominated Factoring Arrangements [Member]                      
Debt Instrument [Line Items]                      
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   194 $ 194 $ 223              
Average interest rate of de-recognized receivables     0.60% 0.60%              
Renminbi Denominated Factoring Arrangements [Member]                      
Debt Instrument [Line Items]                      
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 13 $ 13 $ 11              
Average interest rate of de-recognized receivables     3.10% 3.20%              
5.50% MCPS, Series A [Member]                      
Debt Instrument [Line Items]                      
Preferred Stock, Dividend Rate, Percentage 5.50%