XML 54 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Contractual Obligations and Commitments (Details)
€ in Millions
3 Months Ended 12 Months Ended
May 10, 2021
USD ($)
Mar. 31, 2022
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2022
EUR (€)
Mar. 31, 2022
Mar. 31, 2022
Rate
Debt Instrument [Line Items]              
Total debt   $ 9,305,000,000   $ 9,065,000,000.000      
Debt, Current   238,000,000   261,000,000      
Long-term Debt and Capital Lease Obligations   9,067,000,000   8,804,000,000      
Exclusion from EBITDA for Restructuring Charges   500,000,000          
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   347,000,000          
Litigation and Debt Exclusion from EBITDA   1,455,000,000          
Legal payments remaining to be excluded from calculation of consolidated EBITDA   1,108,000,000          
Letters of Credit Outstanding, Amount   132,000,000   134,000,000      
Qualified Acquisition Consideration   1,000,000,000          
Gain (Loss) on Extinguishment of Debt   (194,000,000) $ 0        
Licensing arrangement assets [Member]              
Debt Instrument [Line Items]              
Proceeds from Royalties Received   39,000,000          
Licensing arrangement liabilities [Member]              
Debt Instrument [Line Items]              
Payments for Royalties   58,000,000          
Commercial Paper [Member]              
Debt Instrument [Line Items]              
Maximum Commercial Paper Outstanding   2,750,000,000   2,750,000,000      
Line of Credit Facility, Remaining Borrowing Capacity   2,527,000,000   $ 2,750,000,000      
Short-term Debt, Weighted Average Interest Rate, at Point in Time       0.00%   0.76%  
Commercial Paper   223,000,000   $ 0      
May 2022 Notes [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate, Stated Percentage           3.375%  
Short-term Debt   250,000,000          
Current Requirement [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio           3.75  
Actual, Covenant [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio           2.72  
Requirement, as of December 31, 2021 and through remaining term of facility              
Debt Instrument [Line Items]              
Maximum Leverage Ratio           3.75  
Requirement, four succeeding quarters following qualified acquisition              
Debt Instrument [Line Items]              
Maximum Leverage Ratio           4.75  
Requirement, fifth quarter following qualified acquisition [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio           4.50  
Requirement, sixth quarter following qualified acquisition              
Debt Instrument [Line Items]              
Maximum Leverage Ratio           4.25  
Requirement, seventh quarter following qualified acquisition              
Debt Instrument [Line Items]              
Maximum Leverage Ratio           4.00  
Requirement, eighth quarter following qualified acquisition and through remaining term of facility              
Debt Instrument [Line Items]              
Maximum Leverage Ratio           3.75  
the 2018 Facility [Member] | Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Long-term Debt       0      
Line of Credit Facility, Maximum Borrowing Capacity $ 2,750,000,000            
October 2023 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   0   244,000,000      
Debt Instrument, Interest Rate, Stated Percentage           4.125%  
March 2024 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   504,000,000   850,000,000      
Debt Instrument, Interest Rate, Stated Percentage           3.45%  
May 2025 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   0   523,000,000      
Debt Instrument, Interest Rate, Stated Percentage           3.85%  
June 2025 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   500,000,000   500,000,000      
Debt Instrument, Interest Rate, Stated Percentage           1.90%  
March 2026 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   255,000,000   850,000,000      
Debt Instrument, Interest Rate, Stated Percentage           3.75%  
December 2027 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   997,000,000   1,021,000,000 € 900    
Debt Instrument, Interest Rate, Stated Percentage           0.625%  
March 2028 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   344,000,000   434,000,000      
Debt Instrument, Interest Rate, Stated Percentage           4.00%  
March 2029 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   272,000,000   850,000,000      
Debt Instrument, Interest Rate, Stated Percentage           4.00%  
June 2030 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   1,200,000,000   1,200,000,000      
Debt Instrument, Interest Rate, Stated Percentage           2.65%  
November 2035 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   350,000,000   350,000,000      
Debt Instrument, Interest Rate, Stated Percentage           6.75%  
March 2039 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   450,000,000   750,000,000      
Debt Instrument, Interest Rate, Stated Percentage           4.55%  
January 2040 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   300,000,000   300,000,000      
Debt Instrument, Interest Rate, Stated Percentage           7.375%  
March 2049 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   650,000,000   1,000,000,000      
Debt Instrument, Interest Rate, Stated Percentage           4.70%  
Senior Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   9,146,000,000   9,121,000,000      
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   (85,000,000)   (76,000,000)      
Interest Rate Swap [Member]              
Debt Instrument [Line Items]              
Long-term Debt   0   3,000,000      
Finance Lease Obligation              
Debt Instrument [Line Items]              
Long-term Debt   6,000,000   6,000,000      
March 2025 Notes              
Debt Instrument [Line Items]              
Long-term Debt   1,108,000,000   0 1,000    
Debt Instrument, Interest Rate, Stated Percentage           0.75% 0.75%
March 2028 Senior Notes              
Debt Instrument [Line Items]              
Long-term Debt   831,000,000   0 750    
Debt Instrument, Interest Rate, Stated Percentage           1.375% 1.375%
March 2031 Notes              
Debt Instrument [Line Items]              
Long-term Debt   831,000,000   0 750    
Debt Instrument, Interest Rate, Stated Percentage           1.625% 1.625%
March 2034 Notes              
Debt Instrument [Line Items]              
Long-term Debt   554,000,000   0 500    
Debt Instrument, Interest Rate, Stated Percentage           1.875% 1.875%
the Offering              
Debt Instrument [Line Items]              
Long-term Debt | €         € 3,000    
the Offering - early redemption of combined aggregate principal SN              
Debt Instrument [Line Items]              
Long-term Debt   3,275,000,000          
2021 Revolving Credit Facility | Line of Credit | Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Long-term Debt   0          
Debt Instrument, Extension Option, Term 1 year            
Euro Denominated Factoring Arrangements [Member]              
Debt Instrument [Line Items]              
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 140,000,000   $ 141,000,000      
Average interest rate of de-recognized receivables   1.30%   2.10%      
Yen Denominated Factoring Arrangements [Member]              
Debt Instrument [Line Items]              
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 190,000,000   $ 223,000,000      
Average interest rate of de-recognized receivables   0.50%   0.60%      
Renminbi Denominated Factoring Arrangements [Member]              
Debt Instrument [Line Items]              
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 0   $ 0      
Average interest rate of de-recognized receivables   3.10%   3.20%