XML 48 R37.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Details)
$ in Millions
3 Months Ended 9 Months Ended
Oct. 06, 2021
USD ($)
Sep. 21, 2021
USD ($)
Sep. 01, 2021
USD ($)
Aug. 06, 2021
USD ($)
Mar. 01, 2021
USD ($)
units
Sep. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
business
Sep. 30, 2020
USD ($)
business
Dec. 31, 2020
USD ($)
Business Acquisition [Line Items]                    
Number of Businesses Acquired | business               3 0  
Number Of Businesses Divested | business               1 0  
Payments to Acquire Businesses, Net of Cash Acquired               $ 2,014 $ 3  
Business Combination, Contingent Consideration, Liability           $ 448   448   $ 196
Goodwill           11,820   11,820   $ 9,951
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal               48 $ 0  
Disposal Group, Held-for-sale or Disposed of by Sale, Not Discontinued Operations | Specialty Pharmaceuticals [Member]                    
Business Acquisition [Line Items]                    
Disposal Group, Including Discontinued Operation, Consideration         $ 800          
Transfer of facilities | units         5          
Divestiture, agreement, transfer of global employees | units         280          
Disposal Group, Not Discontinued Operation, Gain (Loss) on Disposal               9    
Preventice                    
Business Acquisition [Line Items]                    
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination         $ 925          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High, Including Prior Interest         $ 300          
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage         22.00%          
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain             $ 195      
Payments to Acquire Businesses, Net of Cash Acquired         $ 706     706    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High         $ 230          
Business Combination, Contingent Consideration, Liability           221   221    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value               269    
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination           1,197   1,197    
Goodwill           926   926    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           237   237    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           65   65    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           (32)   (32)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           237   237    
Preventice | Technology-Based Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           215   $ 215    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               9 years    
Preventice | Other Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           $ 22   $ 22    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               8 years    
Preventice | Weighted Average [Member] | Technology-Based Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Discount Rate, Fair Value Input           10.00%   10.00%    
Preventice | Weighted Average [Member] | Other Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Discount Rate, Fair Value Input           10.00%   10.00%    
Lumenis                    
Business Acquisition [Line Items]                    
Payments to Acquire Businesses, Net of Cash Acquired     $ 1,039         $ 1,039    
Business Combination, Contingent Consideration, Liability           $ 0   0    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value               0    
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination           1,039   1,039    
Goodwill           582   582    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           459   459    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           115   115    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           (86)   (86)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities           (32)   (32)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           459   459    
Lumenis | Technology-Based Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           417   $ 417    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               14 years    
Lumenis | Other Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           $ 42   $ 42    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               13 years    
Lumenis | Weighted Average [Member] | Technology-Based Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Discount Rate, Fair Value Input           11.00%   11.00%    
Lumenis | Weighted Average [Member] | Other Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Discount Rate, Fair Value Input           11.00%   11.00%    
Farapulse                    
Business Acquisition [Line Items]                    
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination       $ 450            
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High, Including Prior Interest       $ 125            
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage       27.00%            
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain           $ 222        
Payments to Acquire Businesses, Net of Cash Acquired           268   $ 268    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           92   92    
Business Combination, Consideration Transferred, Additional Revenue Payments, Period       3 years            
Business Combination, Contingent Consideration, Liability           162   162    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value               222    
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination           653   653    
Goodwill           386   386    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           267   267    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets           43   43    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           9   9    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           (10)   (10)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities           (43)   (43)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           310   310    
Farapulse | In Process Research and Development [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets           43   43    
Farapulse | Technology-Based Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           $ 267   $ 267    
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               12 years    
Farapulse | Weighted Average [Member] | In Process Research and Development [Member]                    
Business Acquisition [Line Items]                    
Discount Rate, Fair Value Input           17.00%   17.00%    
Farapulse | Weighted Average [Member] | Technology-Based Intangible Assets [Member]                    
Business Acquisition [Line Items]                    
Discount Rate, Fair Value Input           16.00%   16.00%    
2021 Acquisitions                    
Business Acquisition [Line Items]                    
Payments to Acquire Businesses, Net of Cash Acquired               $ 2,014    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           $ 919   919    
Business Combination, Contingent Consideration, Liability           384   384    
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value               491    
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination           2,889   2,889    
Goodwill           1,894   1,894    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           964   964    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets           43   43    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           190   190    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           (127)   (127)    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities           $ (74)   $ (74)    
Baylis | Subsequent Event [Member]                    
Business Acquisition [Line Items]                    
Payments to Acquire Businesses, Gross $ 1,750                  
Devoro                    
Business Acquisition [Line Items]                    
Payments to Acquire Businesses, Gross   $ 320                
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High, Including Prior Interest   $ 80                
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage   16.00%                
Payments to Acquire Businesses, Net of Cash Acquired   $ 269                
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High   $ 67