XML 53 R42.htm IDEA: XBRL DOCUMENT v3.21.2
Contractual Obligations and Commitments (Details)
€ in Millions
6 Months Ended 12 Months Ended
May 10, 2021
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jun. 30, 2021
EUR (€)
Debt Instrument [Line Items]        
Total debt   $ 9,109,000,000 $ 9,143,000,000  
Debt, Current   262,000,000 13,000,000  
Long-term Debt and Capital Lease Obligations   8,847,000,000 9,130,000,000  
Exclusion from EBITDA for Restructuring Charges   500,000,000    
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   467,000,000    
Litigation and Debt Exclusion from EBITDA   1,455,000,000    
Legal payments remaining to be excluded from calculation of consolidated EBITDA   1,303,000,000    
Letters of Credit Outstanding, Amount   135,000,000 124,000,000  
Qualified Acquisition Consideration   $ 1,000,000,000.000    
Current Requirement [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.25   4.25
Actual, Covenant [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   3.06   3.06
Requirement, extension through the remainder of 2020 [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio 4.25      
Requirement, as of September 30, 2021        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.00   4.00
Requirement, as of December 31, 2021 and through remaining term of facility        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   3.75   3.75
Requirement, fifth quarter following qualified acquisition [Member]        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.50   4.50
Requirement, sixth quarter following qualified acquisition        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.25   4.25
Requirement, seventh quarter following qualified acquisition        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.00   4.00
Requirement, eighth quarter following qualified acquisition and through remaining term of facility        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   3.75   3.75
Requirement, four succeeding quarters following qualified acquisition        
Debt Instrument [Line Items]        
Maximum Leverage Ratio   4.75   4.75
the 2018 Facility [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt     0  
Line of Credit Facility, Maximum Borrowing Capacity $ 2,750,000,000      
May 2022 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 0 250,000,000  
Debt Instrument, Interest Rate, Stated Percentage   3.375%   3.375%
October 2023 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 244,000,000 244,000,000  
Debt Instrument, Interest Rate, Stated Percentage   4.125%   4.125%
March 2024 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 850,000,000 850,000,000  
Debt Instrument, Interest Rate, Stated Percentage   3.45%   3.45%
May 2025 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 523,000,000 523,000,000  
Debt Instrument, Interest Rate, Stated Percentage   3.85%   3.85%
June 2025 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 500,000,000 500,000,000  
Debt Instrument, Interest Rate, Stated Percentage   1.90%   1.90%
March 2026 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 850,000,000 850,000,000  
Debt Instrument, Interest Rate, Stated Percentage   3.75%   3.75%
December 2027 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 1,068,000,000 1,105,000,000 € 900
Debt Instrument, Interest Rate, Stated Percentage   0.625%   0.625%
March 2028 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 434,000,000 434,000,000  
Debt Instrument, Interest Rate, Stated Percentage   4.00%   4.00%
March 2029 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 850,000,000 850,000,000  
Debt Instrument, Interest Rate, Stated Percentage   4.00%   4.00%
June 2030 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 1,200,000,000 1,200,000,000  
Debt Instrument, Interest Rate, Stated Percentage   2.65%   2.65%
November 2035 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 350,000,000 350,000,000  
Debt Instrument, Interest Rate, Stated Percentage   7.00%   7.00%
March 2039 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 750,000,000 750,000,000  
Debt Instrument, Interest Rate, Stated Percentage   4.55%   4.55%
January 2040 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 300,000,000 300,000,000  
Debt Instrument, Interest Rate, Stated Percentage   7.375%   7.375%
March 2049 Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 1,000,000,000 1,000,000,000  
Debt Instrument, Interest Rate, Stated Percentage   4.70%   4.70%
Senior Notes [Member]        
Debt Instrument [Line Items]        
Long-term Debt   $ 9,168,000,000 9,205,000,000  
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   (82,000,000) (88,000,000)  
Interest Rate Swap [Member]        
Debt Instrument [Line Items]        
Long-term Debt   4,000,000 5,000,000  
Finance Lease Obligation        
Debt Instrument [Line Items]        
Long-term Debt   6,000,000 7,000,000  
2021 Revolving Credit Facility | Line of Credit | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Long-term Debt   0    
Debt Instrument, Extension Option, Term 1 year      
Euro Denominated Factoring Arrangements [Member]        
Debt Instrument [Line Items]        
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 160,000,000 $ 148,000,000  
Average interest rate of de-recognized receivables   2.20% 1.90%  
Yen Denominated Factoring Arrangements [Member]        
Debt Instrument [Line Items]        
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 213,000,000 $ 240,000,000  
Average interest rate of de-recognized receivables   0.60% 0.60%  
Renminbi Denominated Factoring Arrangements [Member]        
Debt Instrument [Line Items]        
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 0 $ 0  
Average interest rate of de-recognized receivables   3.10% 3.50%