XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Contractual Obligations and Commitments (Details)
€ in Millions, $ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
May 27, 2020
USD ($)
May 18, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
Dec. 31, 2019
USD ($)
Apr. 21, 2020
USD ($)
Feb. 27, 2020
USD ($)
Dec. 31, 2019
EUR (€)
Dec. 05, 2019
USD ($)
Aug. 19, 2019
USD ($)
Feb. 25, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 19, 2018
USD ($)
Debt Instrument [Line Items]                                  
Total debt     $ 9,336     $ 10,008 $ 9,336   $ 10,008                
Long-term Debt and Capital Lease Obligations     9,325     8,592 9,325   8,592                
Deemed Consolidated EBITDA             671                    
Exclusion from EBITDA for Restructuring Charges     500       500                    
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA     194       194                    
Litigation and Debt Exclusion from EBITDA     2,624       2,624                    
Legal payments remaining to be excluded from calculation of consolidated EBITDA     946       946                    
Letters of Credit Outstanding, Amount     125     105 125   105                
Commercial Paper [Member]                                  
Debt Instrument [Line Items]                                  
Commercial Paper     0     711 0   711                
Maximum Commercial Paper Outstanding     2,750     2,750 2,750   2,750                
Line of Credit Facility, Remaining Borrowing Capacity     $ 2,750     $ 2,039 $ 2,750   $ 2,039                
Weighted Average Maturity, Days             0 days 55 days                  
Short-term Debt, Weighted Average Interest Rate, at Point in Time     0.00%     2.21% 0.00%   2.21%     2.21%          
August 2019 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Extinguishment of Debt, Amount             $ 1,000                    
Current Requirement [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.75       4.75                    
Actual, Covenant [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     3.40       3.40                    
Requirement, third quarter following qualified acquisition [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.50       4.50                    
Requirement, fourth quarter following qualified acquisition [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.25       4.25                    
Requirement, fifth quarter following qualified acquisition [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.00       4.00                    
Requirement, sixth quarter and thereafter following qualified acquisition [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     3.75       3.75                    
Requirement, extension through the remainder of 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.75       4.75                    
the 2018 Facility [Member] | Revolving Credit Facility [Member]                                  
Debt Instrument [Line Items]                                  
Line of Credit Facility, Maximum Borrowing Capacity     $ 2,750       $ 2,750                    
Repayments of Commercial Paper         $ 1,360                        
Repayments of Lines of Credit       $ 450                          
February2019AggregateOffering [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt                             $ 4,300    
January 2020 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage     6.00%       6.00%                    
Extinguishment of Debt, Amount             $ 850                    
May 2020 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage     2.85%       2.85%                    
Extinguishment of Debt, Amount             $ 600                    
November 2019 Aggregate Offering [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt           $ 1,000     $ 1,000     € 900          
May 2022 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 500     500 $ 500   500                
Debt Instrument, Interest Rate, Stated Percentage     3.375%       3.375%                    
October 2023 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 244     244 $ 244   244             $ 450  
Debt Instrument, Interest Rate, Stated Percentage     4.125%       4.125%                    
Repayments of Debt           206                      
March 2024 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 850     850 $ 850   850                
Debt Instrument, Interest Rate, Stated Percentage     3.45%       3.45%                    
May 2025 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 523     523 $ 523   523             750  
Debt Instrument, Interest Rate, Stated Percentage     3.85%       3.85%                    
Repayments of Debt           227                      
March 2026 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 850     850 $ 850   850                
Debt Instrument, Interest Rate, Stated Percentage     3.75%       3.75%                    
December 2027 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 1,054     1,011 $ 1,054   1,011                
Debt Instrument, Interest Rate, Stated Percentage     0.625%       0.625%                    
March 2028 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 434     434 $ 434   434             $ 1,000  
Debt Instrument, Interest Rate, Stated Percentage     4.00%       4.00%                    
Repayments of Debt           566                      
March 2029 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 850     850 $ 850   850                
Debt Instrument, Interest Rate, Stated Percentage     4.00%       4.00%                    
November 2035 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 350     350 $ 350   350                
Debt Instrument, Interest Rate, Stated Percentage     7.00%       7.00%                    
March 2039 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 750     750 $ 750   750                
Debt Instrument, Interest Rate, Stated Percentage     4.55%       4.55%                    
January 2040 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 300     300 $ 300   300                
Debt Instrument, Interest Rate, Stated Percentage     7.375%       7.375%                    
March 2049 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 1,000     1,000 $ 1,000   1,000                
Debt Instrument, Interest Rate, Stated Percentage     4.70%       4.70%                    
Unamortized Gain on Fair Value Hedges                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 6     7 $ 6   7                
Finance Lease Obligation                                  
Debt Instrument [Line Items]                                  
Long-term Debt     6     6 6   6                
Senior Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     9,404     7,661 9,404   7,661                
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net     (91)     (83) (91)   (83)                
August 2022 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     0     1,000 0   1,000                
May 2020 SN Aggregate Offering [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt   $ 1,700                              
June 2025 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 500     0 $ 500   0                
Debt Instrument, Interest Rate, Stated Percentage     1.90%       1.90%                    
June 2030 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt     $ 1,200     0 $ 1,200   0                
Debt Instrument, Interest Rate, Stated Percentage     2.65%       2.65%                    
April 2021 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Short-term Debt                   $ 1,250              
Repayments of Debt $ 750 500                              
2020 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Short-term Debt           700     700       $ 700        
Repayments of Debt         $ 300                        
February 2021 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage     0.85%       0.85%                    
Short-term Debt                     $ 1,000            
Repayments of Debt   $ 750 $ 250 $ 750                          
Three-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Three [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Line of Credit           1,000     1,000         $ 1,000     $ 1,000
Two-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Two [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Line of Credit                           $ 1,000     1,000
Aggregate Senior Unsecured Delayed Draw Term Loan [Member] | Unsecured Debt [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Line of Credit                                 $ 2,000
Euro Denominated Factoring Arrangements [Member]                                  
Debt Instrument [Line Items]                                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     150     171 $ 150   $ 171                
Average interest rate of de-recognized receivables             1.80%   1.40%                
Yen Denominated Factoring Arrangements [Member]                                  
Debt Instrument [Line Items]                                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     191     $ 226 $ 191   $ 226                
Average interest rate of de-recognized receivables             0.60%   0.60%                
Renminbi Denominated Factoring Arrangements [Member]                                  
Debt Instrument [Line Items]                                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized     $ 1       $ 1                    
Average interest rate of de-recognized receivables             3.50%                    
5.50% MCPS, Series A [Member]                                  
Debt Instrument [Line Items]                                  
Preferred Stock, Dividend Rate, Percentage       5.50%