XML 49 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Contingent Consideration (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]          
Business Combination, Contingent Consideration, Liability Beginning Balance     $ 354    
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability $ 6 $ 8 (102) $ (9)  
Payment of contingent consideration     (40)    
Business Combination, Contingent Consideration, Liability Ending Balance 214   214    
Business Combination, Contingent Consideration Arrangements [Abstract]          
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High         $ 627
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
Business Combination, Contingent Consideration, Liability 214   214   214
Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]          
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]          
Business Combination, Contingent Consideration, Liability Ending Balance 100   100    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
Business Combination, Contingent Consideration, Liability 100   100   100
Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]          
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration [Abstract]          
Business Combination, Contingent Consideration, Liability Ending Balance 114   114    
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
Business Combination, Contingent Consideration, Liability $ 114   $ 114   $ 114
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         90.00%
Discount Rate, Fair Value Input         2.00%
Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         53.00%
Discount Rate, Fair Value Input         11.00%
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         90.00%
Discount Rate, Fair Value Input         2.00%
Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         100.00%
Discount Rate, Fair Value Input         14.00%
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | R&D, Regulatory and Commercialization-based Milestone [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         90.00%
Discount Rate, Fair Value Input         2.00%
Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member] | revenue-based payments [Member]          
Fair Value, Assets and Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Abstract]          
contingent consideration liability, probability of payment         87.00%
Discount Rate, Fair Value Input         13.00%