XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Contractual Obligations and Commitments (Details)
€ in Millions, $ in Millions
3 Months Ended 6 Months Ended 12 Months Ended
May 21, 2020
USD ($)
May 14, 2020
USD ($)
Apr. 21, 2020
USD ($)
Jan. 09, 2020
USD ($)
Jun. 30, 2020
USD ($)
Dec. 31, 2019
USD ($)
Jun. 30, 2019
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Feb. 27, 2020
USD ($)
Dec. 31, 2019
EUR (€)
Dec. 05, 2019
USD ($)
Aug. 19, 2019
USD ($)
Feb. 25, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 19, 2018
USD ($)
Debt Instrument [Line Items]                                  
Letters of Credit Outstanding, Amount         $ 111 $ 105   $ 111   $ 105              
Total debt         9,532 10,008   9,532   10,008              
Restricted Cash and Cash Equivalents in Other current assets         245 346 $ 2,657 245 $ 2,657 346              
Long-term Debt and Capital Lease Obligations         9,278 8,592   9,278   8,592              
Deemed Consolidated EBITDA     $ 671                            
Debt, Current         254 1,416   254   1,416              
Exclusion from EBITDA for Restructuring Charges         500     500                  
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA         217     217                  
Litigation and Debt Exclusion from EBITDA         2,624     2,624                  
Legal payments remaining to be excluded from calculation of consolidated EBITDA         955     955                  
Transfer of Financial Assets Accounted for as Sales [Line Items]                                  
Depreciation         78   $ 73 154 $ 142                
Commercial Paper [Member]                                  
Debt Instrument [Line Items]                                  
Commercial Paper         0 711   0   711              
Maximum Commercial Paper Outstanding with 2017 Facility         2,750 2,750   2,750   2,750              
Line of Credit Facility, Remaining Borrowing Capacity         $ 2,750 $ 2,039   $ 2,750   $ 2,039              
Weighted Average Maturity, Days               0 days 55 days                
Short-term Debt, Weighted Average Interest Rate, at Point in Time         0.00% 2.21%   0.00%   2.21%   2.21%          
August 2019 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Extinguishment of Debt, Amount               $ 1,000                  
Current Requirement [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio         4.75     4.75                  
Actual, Covenant [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio         3.64     3.64                  
Requirement, third quarter following qualified acquisition [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.50                            
Requirement, fourth quarter following qualified acquisition [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.25                            
Requirement, fifth quarter following qualified acquisition [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.00                            
Requirement, sixth quarter and thereafter following qualified acquisition [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     3.75                            
Requirement, extension through the remainder of 2020 [Member]                                  
Debt Instrument [Line Items]                                  
Maximum Leverage Ratio     4.75                            
the 2018 Facility [Member] | Revolving Credit Facility [Member]                                  
Debt Instrument [Line Items]                                  
Letters of Credit Outstanding, Amount                     $ 1,360            
Line of Credit Facility, Maximum Borrowing Capacity         $ 2,750     $ 2,750                  
Repayments of Lines of Credit         450                        
Transfer of Financial Assets Accounted for as Sales [Line Items]                                  
Repayments of Lines of Credit         $ 450                        
February2019AggregateOffering [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt                             $ 4,300    
January 2020 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage         6.00%     6.00%                  
Extinguishment of Debt, Amount               $ 850                  
May 2020 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage         2.85%     2.85%                  
Extinguishment of Debt, Amount               $ 600                  
November 2019 Aggregate Offering [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt           $ 1,000       $ 1,000   € 900          
May 2022 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 500 500   $ 500   500              
Debt Instrument, Interest Rate, Stated Percentage         3.375%     3.375%                  
October 2023 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 244 244   $ 244   244           $ 450  
Debt Instrument, Interest Rate, Stated Percentage         4.125%     4.125%                  
Repayments of Debt               $ 206                  
March 2024 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 850 850   $ 850   850              
Debt Instrument, Interest Rate, Stated Percentage         3.45%     3.45%                  
May 2025 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 523 523   $ 523   523           750  
Debt Instrument, Interest Rate, Stated Percentage         3.85%     3.85%                  
Repayments of Debt           227                      
March 2026 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 850 850   $ 850   850              
Debt Instrument, Interest Rate, Stated Percentage         3.75%     3.75%                  
December 2027 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 1,009 1,011   $ 1,009   1,011              
Debt Instrument, Interest Rate, Stated Percentage         0.625%     0.625%                  
March 2028 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 434 434   $ 434   434           $ 1,000  
Debt Instrument, Interest Rate, Stated Percentage         4.00%     4.00%                  
Repayments of Debt           566                      
March 2029 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 850 850   $ 850   850              
Debt Instrument, Interest Rate, Stated Percentage         4.00%     4.00%                  
November 2035 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 350 350   $ 350   350              
Debt Instrument, Interest Rate, Stated Percentage         7.00%     7.00%                  
March 2039 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 750 750   $ 750   750              
Debt Instrument, Interest Rate, Stated Percentage         4.55%     4.55%                  
January 2040 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 300 300   $ 300   300              
Debt Instrument, Interest Rate, Stated Percentage         7.375%     7.375%                  
March 2049 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 1,000 1,000   $ 1,000   1,000              
Debt Instrument, Interest Rate, Stated Percentage         4.70%     4.70%                  
Unamortized Gain on Fair Value Hedges                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 6 7   $ 6   7              
Finance Lease Obligation                                  
Debt Instrument [Line Items]                                  
Long-term Debt         6 6   6   6              
Senior Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         9,359 7,661   9,359   7,661              
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net         (94) (83)   (94)   (83)              
August 2022 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         0 1,000   0   1,000              
May 2020 SN Aggregate Offering [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt   $ 1,700                              
June 2025 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 500 0   $ 500   0              
Debt Instrument, Interest Rate, Stated Percentage         1.90%     1.90%                  
June 2030 Notes [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Debt         $ 1,200 0   $ 1,200   0              
Debt Instrument, Interest Rate, Stated Percentage         2.65%     2.65%                  
April 2021 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Short-term Debt     $ 1,250                            
Repayments of Debt $ 750 500     $ 500                        
2020 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Short-term Debt           700       700     $ 700        
Repayments of Debt       $ 300                          
February 2021 Term Loan [Member]                                  
Debt Instrument [Line Items]                                  
Debt Instrument, Interest Rate, Stated Percentage         0.85%     0.85%                  
Short-term Debt         $ 250     $ 250     $ 1,000            
Repayments of Debt   $ 750     750                        
Three-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Three [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Line of Credit           1,000       1,000       $ 1,000     $ 1,000
Two-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Two [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Line of Credit                           $ 1,000     1,000
Aggregate Senior Unsecured Delayed Draw Term Loan [Member] | Unsecured Debt [Member]                                  
Debt Instrument [Line Items]                                  
Long-term Line of Credit                                 $ 2,000
Yen Denominated Factoring Arrangements [Member]                                  
Transfer of Financial Assets Accounted for as Sales [Line Items]                                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized         188 226   $ 188   $ 226              
Average interest rate of de-recognized receivables               0.60%   0.60%              
Euro Denominated Factoring Arrangements [Member]                                  
Transfer of Financial Assets Accounted for as Sales [Line Items]                                  
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized         $ 130 $ 171   $ 130   $ 171              
Average interest rate of de-recognized receivables               2.10%   1.40%              
5.50% MCPS, Series A [Member] | Preferred Stock                                  
Transfer of Financial Assets Accounted for as Sales [Line Items]                                  
Preferred Stock, Dividend Rate, Percentage               5.50%                  
Class of Stock [Line Items]                                  
Preferred Stock, Dividend Rate, Percentage               5.50%