XML 16 R48.htm IDEA: XBRL DOCUMENT v3.19.3
Borrowings and Credit Arrangements (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Feb. 25, 2019
Sep. 30, 2019
Dec. 31, 2018
Oct. 22, 2019
Aug. 19, 2019
Dec. 19, 2018
Sep. 30, 2018
Debt Instrument [Line Items]              
Total debt   $ 10,888 $ 7,056        
Restricted Cash and Cash Equivalents in Other current assets   357 655       $ 781
Long-term Debt and Capital Lease Obligations   9,590 4,803        
Debt, Current   1,297 2,253        
Exclusion from EBITDA for Restructuring Charges   500          
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   314          
Litigation and Debt Exclusion from EBITDA   2,624          
Legal payments remaining to be excluded from calculation of consolidated EBITDA   1,262          
Commercial Paper [Member]              
Debt Instrument [Line Items]              
Commercial Paper   1,293 1,248        
Maximum Commercial Paper Outstanding with 2017 Facility   2,750 2,750        
Line of Credit Facility, Remaining Borrowing Capacity   $ 1,457 $ 1,502        
Weighted Average Maturity, Days   40 days 27 days        
Short-term Debt, Weighted Average Interest Rate, at Point in Time   2.43% 3.04%        
August 2019 Term Loan [Member]              
Debt Instrument [Line Items]              
Extinguishment of Debt, Amount   $ 1,000          
Short-term Debt     $ 1,000        
Current Requirement [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio   4.75          
Current Requirement [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio   3.75          
Requirement, first two quarters following qualified acquisition [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio   4.75          
Actual, Covenant [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio   4.27          
Requirement, third quarter following qualified acquisition [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio   4.50          
Requirement, fourth quarter following qualified acquisition [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio   4.25          
Requirement, fifth quarter following qualified acquisition [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio   4.00          
Requirement, sixth quarter and thereafter following qualified acquisition [Member]              
Debt Instrument [Line Items]              
Maximum Leverage Ratio   3.75          
the 2018 Facility [Member] | Revolving Credit Facility [Member]              
Debt Instrument [Line Items]              
Line of Credit Facility, Maximum Borrowing Capacity   $ 2,750 2,750        
February2019AggregateOffering [Member]              
Debt Instrument [Line Items]              
Long-term Debt $ 4,300            
January 2020 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 0 $ 850        
Debt Instrument, Interest Rate, Stated Percentage   6.00% 6.00%        
Extinguishment of Debt, Amount 850            
May 2020 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 0 $ 600        
Debt Instrument, Interest Rate, Stated Percentage   2.85% 2.85%        
Extinguishment of Debt, Amount $ 600            
August 2021 Term Loan [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 1,000 $ 0        
May 2022 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 500 $ 500        
Debt Instrument, Interest Rate, Stated Percentage   3.375% 3.375%        
August 2022 Term Loan [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 1,000 $ 0        
October 2023 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 450 $ 450        
Debt Instrument, Interest Rate, Stated Percentage   4.125% 4.125%        
March 2024 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 850 $ 0        
Debt Instrument, Interest Rate, Stated Percentage   3.45%          
May 2025 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 750 $ 750        
Debt Instrument, Interest Rate, Stated Percentage   3.85% 3.85%        
March 2026 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 850 $ 0        
Debt Instrument, Interest Rate, Stated Percentage   3.75%          
March 2028 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 1,000 $ 1,000        
Debt Instrument, Interest Rate, Stated Percentage   4.00% 4.00%        
March 2029 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 850 $ 0        
Debt Instrument, Interest Rate, Stated Percentage   4.00%          
November 2035 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 350 $ 350        
Debt Instrument, Interest Rate, Stated Percentage   7.00% 7.00%        
March 2039 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 750 $ 0        
Debt Instrument, Interest Rate, Stated Percentage   4.55%          
January 2040 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 300 $ 300        
Debt Instrument, Interest Rate, Stated Percentage   7.375% 7.375%        
March 2049 Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   $ 1,000 $ 0        
Debt Instrument, Interest Rate, Stated Percentage   4.70%          
Unamortized Gain on Fair Value Hedges              
Debt Instrument [Line Items]              
Long-term Debt   $ 14 26        
Finance Lease Obligation (1)              
Debt Instrument [Line Items]              
Long-term Debt   6 6        
Senior Notes [Member]              
Debt Instrument [Line Items]              
Long-term Debt   7,650 4,800        
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   $ (79) (29)        
Three-Year Delayed Draw Term Loan [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate During Period   3.47%          
Three-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Three [Member]              
Debt Instrument [Line Items]              
Long-term Line of Credit         $ 1,000 $ 1,000  
Two-Year Delayed Draw Term Loan [Member]              
Debt Instrument [Line Items]              
Debt Instrument, Interest Rate During Period   3.37%          
Two-Year Delayed Draw Term Loan [Member] | Debt Instrument, Redemption, Period Two [Member]              
Debt Instrument [Line Items]              
Long-term Line of Credit         $ 1,000 1,000  
Aggregate Senior Unsecured Delayed Draw Term Loan [Member] | Unsecured Debt [Member]              
Debt Instrument [Line Items]              
Long-term Line of Credit           $ 2,000  
Yen Denominated Factoring Arrangements [Member]              
Transfer of Financial Assets Accounted for as Sales [Line Items]              
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 210 $ 195        
Average interest rate of de-recognized receivables   0.60% 0.90%        
Euro Denominated Factoring Arrangements [Member]              
Transfer of Financial Assets Accounted for as Sales [Line Items]              
Transfer of Financial Assets Accounted for as Sales, Amount Derecognized   $ 146 $ 165        
Average interest rate of de-recognized receivables   1.70% 2.70%        
Subsequent Event [Member] | Tender Offer [Member]              
Debt Instrument [Line Items]              
Long-term Debt       $ 1,000