XML 43 R32.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restructuring Related Activities (Tables) - 2016 Restructuring Plan [Member]
9 Months Ended
Sep. 30, 2018
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following table provides a summary of our estimates of costs associated with the 2016 Restructuring Plan by major type of cost:
Type of cost
Total Estimated Amount Expected to be Incurred
Restructuring charges:
 
Termination benefits
$80 million to $90 million
Other (1)
$25 million to $50 million
Restructuring-related expenses:
 
Other (2)
$170 million to $185 million
 
$275 million to $325 million
(1)
Consists primarily of consulting fees and costs associated with contract cancellations.
(2)
Comprised of other costs directly related to the 2016 Restructuring Plan, including program management, accelerated depreciation, fixed asset write-offs and costs to transfer product
The following presents these costs (credits) by major type and line item within our accompanying unaudited condensed consolidated statements of operations (in millions):
Three Months Ended September 30, 2018
Termination Benefits
 
Transfer Costs
 
Other
 
Total
Restructuring charges (credits)
$
6

 
$

 
$
(3
)
 
$
3

Restructuring-related expenses:
 
 
 
 
 
 
 
Cost of products sold

 
10

 

 
10

Selling, general and administrative expenses

 

 
2

 
2

 

 
10

 
2

 
12

 
$
6

 
$
10

 
$
(1
)
 
$
15


Three Months Ended September 30, 2017
Termination
Benefits
 
Transfer Costs
 
Other
 
Total
Restructuring charges (credits)
$
11

 
$

 
$
1

 
$
12

Restructuring-related expenses:
 
 
 
 
 
 
 
Cost of products sold

 
11

 

 
11

Selling, general and administrative expenses

 

 
3

 
3

 

 
11

 
3

 
14

 
$
11

 
$
11

 
$
4

 
$
26


Nine Months Ended September 30, 2018
Termination Benefits
 
Transfer Costs
 
Other
 
Total
Restructuring charges (credits)
$
21

 
$

 
$

 
$
20

Restructuring-related expenses:
 
 
 
 
 
 
 
Cost of products sold

 
33

 

 
33

Selling, general and administrative expenses

 

 
5

 
5

 

 
33

 
5

 
38

 
$
21

 
$
33

 
$
5

 
$
58


Nine Months Ended September 30, 2017
Termination Benefits
 
Transfer Costs
 
Other
 
Total
Restructuring charges (credits)
$
14

 
$

 
$
3

 
$
17

Restructuring-related expenses:
 
 
 
 
 
 
 
Cost of products sold

 
35

 

 
35

Selling, general and administrative expenses

 

 
9

 
9

 

 
35

 
9

 
44

 
$
14

 
$
35

 
$
12

 
$
61

Cumulative Restructuring Charges [Text Block]
The following table presents cumulative restructuring and restructuring-related charges as of September 30, 2018, by major type:
(in millions)
 
Termination benefits
$
69

Other (1)
15

Total restructuring charges
84

Transfer costs
93

Other (2)
21

Restructuring-related expenses
114

 
$
199


(1)
Consists primarily of consulting fees and costs associated with contract cancellations.
(2)
Comprised of other costs directly related to our Restructuring Plan, including program management, accelerated depreciation, fixed asset write-offs and costs to transfer product lines among facilities.
Cash payments associated with restructuring initiatives
Cash payments were made using cash generated from operations and are comprised of the following:
(in millions)
 
Nine Months Ended September 30, 2018
 
Termination benefits
$
26

Transfer costs
33

Other
16

 
$
76

 
 
Program to Date
 
Termination benefits
$
53

Transfer costs
92

Other
26

 
$
172

Employee Severance [Member]  
Restructuring and Related Cost [Line Items]  
Summary of accrued expenses within accompanying unaudited condensed consolidated balance sheets
The following is a rollforward of the termination benefit liability, which is reported as a component of Accrued expenses included in our accompanying unaudited condensed consolidated balance sheets:
(in millions)
 
Accrued as of December 31, 2017
$
22

Charges (credits)
21

Cash payments
(26
)
Accrued as of September 30, 2018
$
17