XML 50 R39.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions and Strategic Investments (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jul. 20, 2018
Jul. 05, 2018
Apr. 30, 2018
Apr. 16, 2018
May 16, 2017
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Nov. 01, 2017
Business Acquisition [Line Items]                      
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability           $ (4) $ (24) $ 1 $ (74)    
Adjustments to accrued contingent consideration               (22)      
Contingent consideration expense (benefit)               1      
Other Nonoperating Income (Expense)           12 $ (76) (11) (78)    
Goodwill           7,242   7,242   $ 6,998  
Business Combination, Contingent Consideration, Liability           279   279   $ 169  
Business Acquisition, Transaction Costs           140   140      
Payments for acquisitions of businesses, net of cash acquired               418 392    
Payment of contingent consideration               (9) $ (28)    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           1,532   1,532     $ 130
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination               391      
revenue-based payments [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Contingent Consideration, Liability           120   120      
R&D and Commercialization-based Milestone [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Contingent Consideration, Liability           159   $ 159      
Minimum [Member] | revenue-based payments [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
contingent consideration liability, projected year of payment               2018      
Minimum [Member] | R&D and Commercialization-based Milestone [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
contingent consideration liability, projected year of payment               2018      
Maximum [Member] | revenue-based payments [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
contingent consideration liability, projected year of payment               2026      
Maximum [Member] | R&D and Commercialization-based Milestone [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
contingent consideration liability, projected year of payment               2022      
2017 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Goodwill           183   $ 183      
Payments for acquisitions of businesses, net of cash acquired               391      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           278   278      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           25   25      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           $ (95)   (95)      
2017 Acquisitions [Member] | Technology-Based Intangible Assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived Intangible Assets Acquired               $ 268      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               13 years      
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation           24.00%   24.00%      
2017 Acquisitions [Member] | Other Intangible Assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived Intangible Assets Acquired               $ 10      
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation           24.00%   24.00%      
2017 Acquisitions [Member] | Other Intangible Assets [Member] | Minimum [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               2 years      
2017 Acquisitions [Member] | Other Intangible Assets [Member] | Maximum [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               13 years      
2017 Acquisitions [Member] | Finite-Lived Intangible Assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived Intangible Assets Acquired               $ 278      
2018 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Goodwill           $ 273   273      
Business Combination, Contingent Consideration, Liability           140   140      
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value               81      
Payments for acquisitions of businesses, net of cash acquired               419      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles           418   418      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets           53   53      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Liabilities           (5)   (5)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities           (99)   (99)      
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill           $ 418   418      
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination               639      
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived Intangible Assets Acquired               $ 410      
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member] | Minimum [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               10 years      
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation           17.00%   17.00%      
2018 Acquisitions [Member] | Technology-Based Intangible Assets [Member] | Maximum [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               13 years      
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation           23.00%   23.00%      
2018 Acquisitions [Member] | Other Intangible Assets [Member]                      
Business Acquisition [Line Items]                      
Finite-lived Intangible Assets Acquired               $ 7      
2018 Acquisitions [Member] | Other Intangible Assets [Member] | Minimum [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               6 years      
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation           13.00%   13.00%      
2018 Acquisitions [Member] | Other Intangible Assets [Member] | Maximum [Member]                      
Business Acquisition [Line Items]                      
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life               13 years      
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation           15.00%   15.00%      
NxThera [Member]                      
Business Acquisition [Line Items]                      
Payments to Acquire Businesses, Gross     $ 306                
Potential Payments based on certain milestones gross amount     100                
Payments for acquisitions of businesses, net of cash acquired     240                
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High     $ 85                
nVision [Member]                      
Business Acquisition [Line Items]                      
Payments for acquisitions of businesses, net of cash acquired       $ 150              
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High       $ 125              
Other 2018 Acquisitions [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High           $ 10   $ 10      
Business Combination, Consideration Transferred               $ 50      
Symetis [Member]                      
Business Acquisition [Line Items]                      
Payments for acquisitions of businesses, net of cash acquired         $ 430            
Subsequent Event [Member] | Claret [Member]                      
Business Acquisition [Line Items]                      
Payments to Acquire Businesses, Gross $ 220                    
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High $ 50                    
Subsequent Event [Member] | Cryterion [Member]                      
Business Acquisition [Line Items]                      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   65.00%                  
Payments for acquisitions of businesses, net of cash acquired   $ 202                  
Measurement Input, Discount Rate [Member] | Minimum [Member] | revenue-based payments [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
Discount Rate, Fair Value Input               11.00%      
Measurement Input, Discount Rate [Member] | Minimum [Member] | R&D and Commercialization-based Milestone [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
Discount Rate, Fair Value Input               3.00%      
Measurement Input, Discount Rate [Member] | Maximum [Member] | revenue-based payments [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
Discount Rate, Fair Value Input               15.00%      
Measurement Input, Discount Rate [Member] | Maximum [Member] | R&D and Commercialization-based Milestone [Member] | Valuation Technique, Discounted Cash Flow [Member]                      
Business Acquisition [Line Items]                      
Discount Rate, Fair Value Input               4.00%