XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restructuring Related Activities (Tables)
6 Months Ended
Jun. 30, 2018
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following presents these costs (credits) by major type and line item within our accompanying unaudited condensed consolidated statements of operations (in millions):
Three Months Ended June 30, 2018
Termination Benefits
 
Transfer Costs
 
Other
 
Total
Restructuring charges (credits)
$
2

 
$

 
$
2

 
$
5

Restructuring-related expenses:
 
 
 
 
 
 
 
Cost of products sold

 
16

 

 
16

Selling, general and administrative expenses

 

 
(5
)
 
(5
)
 

 
16

 
(5
)
 
11

 
$
2

 
$
16

 
$
(3
)
 
$
15


Three Months Ended June 30, 2017
Termination
Benefits
 
Transfer Costs
 
Other
 
Total
Restructuring charges (credits)
$

 
$

 
$
1

 
$
1

Restructuring-related expenses:
 
 
 
 
 
 
 
Cost of products sold

 
12

 

 
12

Selling, general and administrative expenses

 

 
3

 
3

 

 
12

 
3

 
15

 
$

 
$
12

 
$
4

 
$
16


Six Months Ended June 30, 2018
Termination Benefits
 
Transfer Costs
 
Other
 
Total
Restructuring charges (credits)
$
15

 
$

 
$
3

 
$
18

Restructuring-related expenses:
 
 
 
 
 
 
 
Cost of products sold

 
23

 

 
23

Selling, general and administrative expenses

 

 
3

 
3

 

 
23

 
3

 
26

 
$
15

 
$
23

 
$
6

 
$
43


Six Months Ended June 30, 2017
Termination Benefits
 
Transfer Costs
 
Other
 
Total
Restructuring charges (credits)
$
3

 
$

 
$
2

 
$
5

Restructuring-related expenses:
 
 
 
 
 
 
 
Cost of products sold

 
24

 

 
24

Selling, general and administrative expenses

 

 
6

 
6

 

 
24

 
6

 
30

 
$
3

 
$
24

 
$
8

 
$
35

Cumulative Restructuring Charges [Text Block]
The following table presents cumulative restructuring and restructuring-related charges as of June 30, 2018, by major type:
(in millions)
2016 Restructuring Plan
Termination benefits
$
63

Other (1)
18

Total restructuring charges
82

Transfer costs
83

Other (2)
19

Restructuring-related expenses
102

 
$
184


(1)    Consists primarily of consulting fees and costs associated with contract cancellations.
(2)
Comprised of other costs directly related to our Restructuring Plan, including program management, accelerated depreciation, fixed asset write-offs and costs to transfer product lines among facilities.
Cash payments associated with restructuring initiatives
Cash payments were made using cash generated from operations and are comprised of the following:
(in millions)
2016 Restructuring Plan
Six Months Ended June 30, 2018
 
Termination benefits
$
20

Transfer costs
23

Other
8

 
$
51

 
 
Program to Date
 
Termination benefits
$
47

Transfer costs
82

Other
19

 
$
148

Summary of accrued expenses within accompanying unaudited condensed consolidated balance sheets
The following is a rollforward of the termination benefit liability, which is reported as a component of Accrued expenses included in our accompanying unaudited condensed consolidated balance sheets:
(in millions)
2016 Restructuring Plan
Accrued as of December 31, 2017
$
22

Charges (credits)
15

Cash payments
(20
)
Accrued as of June 30, 2018
$
18

2016 Restructuring Plan [Member]  
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following table provides a summary of our estimates of costs associated with the 2016 Restructuring Plan by major type of cost:
Type of cost
Total Estimated Amount Expected to be Incurred
Restructuring charges:
 
Termination benefits
$105 million to $115 million
Other (1)
$35 million to $60 million
Restructuring-related expenses:
 
Other (2)
$135 million to $150 million
 
$275 million to $325 million
(1)     Consists primarily of consulting fees and costs associated with contract cancellations.
(2)
Comprised of other costs directly related to the 2016 Restructuring Plan, including program management, accelerated depreciation, fixed asset write-offs and costs to transfer product