XML 55 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings and Credit Arrangements (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Summary Of Term Loan And Revolving Credit Facility Agreement Compliance With Debt Covenants [Table Text Block]
 
Covenant Requirement
 
Actual
 
as of March 31, 2018
 
as of March 31, 2018
Maximum leverage ratio (1)
3.5 times
 
2.2 times

(1)
Ratio of total debt to consolidated EBITDA, as defined by the credit agreement, for the preceding four consecutive fiscal quarters.
Schedule of debt maturities
(in millions, except interest rates)
Issuance Date
Maturity Date
As of
 
Semi-annual Coupon Rate
March 31, 2018
 
December 31, 2017
 
October 2018 Notes
August 2013
October 2018

 

 
2.650
%
January 2020 Notes
December 2009
January 2020
850

 
850

 
6.000
%
May 2020 Notes
May 2015
May 2020
600

 
600

 
2.850
%
May 2022 Notes
May 2015
May 2022
500

 
500

 
3.375
%
October 2023 Notes
August 2013
October 2023
450

 
450

 
4.125
%
May 2025 Notes
May 2015
May 2025
750

 
750

 
3.850
%
March 2028 Notes
February 2018
March 2028
1,000

 

 
4.000
%
November 2035 Notes
November 2005
November 2035
350

 
350

 
7.000
%
January 2040 Notes
December 2009
January 2040
300

 
300

 
7.375
%
Unamortized Debt Issuance Discount
 
2020 - 2040
(14
)
 
(6
)
 
 
Unamortized Deferred Financing Costs
 
2020 - 2040
(19
)
 
(18
)
 
 
Unamortized Gain on Fair Value Hedges
 
2020 - 2023
35

 
38

 
 
Capital Lease Obligation
 
Various
1

 
1

 
 
Long-term debt
 
 
$
4,803

 
$
3,815

 
 
As of December 31, 2017, $600 million under the October 2018 Notes was outstanding and classified as short-term debt.
Note:
The table above does not include unamortized amounts related to interest rate contracts designated as cash flow hedges.