XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings and Credit Arrangements (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Summary Of Term Loan And Revolving Credit Facility Agreement Compliance With Debt Covenants [Table Text Block]
The 2017 Facility agreement in place requires that we maintain certain financial covenants, as follows:
 
Covenant Requirement
as of September 30, 2017
 
Actual as of
September 30, 2017
Maximum leverage ratio (1)
3.5 times
 
2.3 times

(1)
Ratio of total debt to consolidated EBITDA, as defined by the credit agreement, for the preceding four consecutive fiscal quarters.
Schedule of debt maturities
The debt maturity schedule for the significant components of our long-term debt obligations is presented below:
in millions, except interest rates
 
Maturity Date
 
As of
 
 
September 30, 2017
 
December 31, 2016
January 2017 5.125% Notes
 
January 2017
 
$

 
$
250

October 2018 2.650% Notes
 
October 2018
 
600

 
600

January 2020 6.000% Notes
 
January 2020
 
850

 
850

May 2020 2.850% Notes
 
May 2020
 
600

 
600

May 2022 3.375% Notes
 
May 2022
 
500

 
500

May 2025 3.850% Notes
 
May 2025
 
750

 
750

October 2023 4.125% Notes
 
October 2023
 
450

 
450

November 2035 6.250% Notes
 
November 2035
 
350

 
350

January 2040 7.375% Notes
 
January 2040
 
300

 
300

August 2018 Term Loan
 
August 2018
 

 
150

August 2020 Term Loan
 
2018 - 2020
 

 
600

Debt Discount
 
2018 - 2040
 
(7
)
 
(8
)
Deferred Financing Costs
 
2018 - 2040
 
(20
)
 
(24
)
Interest Rate Swaps
 
2020 - 2023
 
42

 
51

Capital Lease Obligation
 
2018 - 2020
 
1

 
1

Long-term debt
 
 
 
$
4,416

 
$
5,420

Note:
The table above does not include unamortized amounts related to interest rate contracts designated as cash flow hedges.