XML 64 R49.htm IDEA: XBRL DOCUMENT v3.6.0.2
Borrowings and Credit Arrangements (Details)
¥ in Billions
9 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Feb. 07, 2017
USD ($)
Dec. 31, 2016
JPY (¥)
Jun. 30, 2016
USD ($)
Apr. 10, 2015
USD ($)
Aug. 06, 2013
Apr. 18, 2012
USD ($)
Debt Instrument [Line Items]                    
Repurchase Agreement Counterparty, Amount at Risk   $ 1.01                
Senior notes issued $ 4,050,000,000   $ 4,050,000,000              
Long-term Debt, Current Maturities   250,000,000                
Letters of Credit Outstanding, Amount 44,000,000 44,000,000 44,000,000              
Schedule of debt maturities                    
Payments due in year two   825,000,000                
Payments due in year three   150,000,000                
Payments due in year four   1,825,000,000                
Payments due in year five   0                
Payments due, Thereafter   2,350,000,000                
Payments due, Total   5,400,000,000                
Summary of compliance with debt covenants                    
Line of Credit Facility, Fair Value of Amount Outstanding   60,000,000                
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Total debt 5,677,000,000 5,484,000,000 5,677,000,000              
Revolving credit facility   300,000,000           $ 2,000,000,000   $ 2,000,000,000
Senior notes   4,650,000,000                
Maximum amount of proceeds from sale of finance receivables   391,000,000                
De-recognized receivables 151,000,000 $ 152,000,000 $ 151,000,000              
Average interest rate of de-recognized receivables   1.80% 2.40%              
Interest Expense   $ 233,000,000 $ 284,000,000 $ 216,000,000            
Covenant Requirement [Member]                    
Summary of compliance with debt covenants                    
Maximum Leverage Ratio   4.0       4.0        
Minimum interest coverage ratio   3.0       3.0        
Actual, Covenant [Member]                    
Summary of compliance with debt covenants                    
Maximum Leverage Ratio   2.4       2.4        
Minimum interest coverage ratio   9.8       9.8        
2015 Term Loan Facility [Domain]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Long-term Debt, Gross $ 750,000,000 $ 600,000,000 750,000,000         $ 750,000,000    
the 2015 Facility [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Interest Margin above LIBOR, Minimum               0.90%    
Interest Margin above LIBOR, Maximum               1.50%    
Current interest rate on revolving credit facility 1.30%                  
Commitment fee percentage 0.20%                  
Amount of exclusions from EBITDA related to existing restructuring plans               $ 620,000,000    
Restructuring charges remaining to be excluded from calculation of consolidated EBITDA   485,000,000                
Amount of exclusions from EBITDA related to future litigation charges and payments               $ 2,000,000,000    
Legal payments remaining to be excluded from calculation of consolidated EBITDA   $ 885,000,000                
Unsecured Term Loan Facility [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Interest Margin above LIBOR, Minimum                 1.00%  
Interest Margin above LIBOR, Maximum                 1.75%  
Unsecured Term Loan Facility, Interest Rate During Period   1.50%       1.50%        
Unsecured Term Loan Repayment   $ 150,000,000                
2015 Term Loan [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Interest Margin above LIBOR, Minimum               1.00%    
Interest Margin above LIBOR, Maximum               1.75%    
Unsecured Term Loan Facility, Interest Rate During Period   1.50%       1.50%        
Quarterly term-loan principal payments               $ 38,000,000    
2013 Term Loan [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Long-term Debt, Gross $ 250,000,000 $ 150,000,000 250,000,000              
Eighth fiscal quarter-end and thereafter following the closing of the AMS Portfolio Acquisition [Member] | Covenant Requirement [Member]                    
Summary of compliance with debt covenants                    
Maximum Leverage Ratio   3.50       3.50        
Seventh fiscal quarter-end following the closing of the AMS Portfolio Acquisition [Member] | Covenant Requirement [Member]                    
Summary of compliance with debt covenants                    
Maximum Leverage Ratio   3.75       3.75        
Fifth fiscal quarter-end following the closing of the AMS Portfolio Acquisition [Member] | Covenant Requirement [Member]                    
Summary of compliance with debt covenants                    
Maximum Leverage Ratio   4.25       4.25        
Sixth fiscal quarter-end following the closing of the AMS Portfolio Acquisition [Member] | Covenant Requirement [Member]                    
Summary of compliance with debt covenants                    
Maximum Leverage Ratio   4.00       4.00        
First four fiscal quarter-ends following the closing of the AMS Portfolio Acquisition [Member] | Covenant Requirement [Member]                    
Summary of compliance with debt covenants                    
Maximum Leverage Ratio   4.5       4.5        
$600 million, Senior Note [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Debt Instrument, Interest Rate, Stated Percentage   6.40%       6.40%        
Due in 2018 [Member] | Unsecured Term Loan Facility [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Quarterly term-loan principal payments             $ 100,000,000      
Due Q4 2017 [Member] | Unsecured Term Loan Facility [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Quarterly term-loan principal payments   $ 150,000,000                
November 2015 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Debt Instrument, Interest Rate, Stated Percentage   5.50%       5.50%        
January 2017 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   $ 250,000,000                
Debt Instrument, Interest Rate, Stated Percentage   5.125%       5.125%        
October 2018 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   $ 600,000,000                
Debt Instrument, Interest Rate, Stated Percentage   2.65%       2.65%        
January 2020 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   $ 850,000,000                
Debt Instrument, Interest Rate, Stated Percentage   6.00%       6.00%        
May 2020 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   $ 600,000,000                
Debt Instrument, Interest Rate, Stated Percentage   2.85%       2.85%        
May 2022 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   $ 500,000,000                
Debt Instrument, Interest Rate, Stated Percentage   3.375%       3.375%        
May 2025 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   $ 750,000,000                
Debt Instrument, Interest Rate, Stated Percentage   3.85%       3.85%        
October 2023 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   $ 450,000,000                
Debt Instrument, Interest Rate, Stated Percentage   4.125%       4.125%        
November 2035 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Debt Instrument, Interest Rate, Effective Percentage   7.00%       7.00%        
Senior notes   $ 350,000,000                
Debt Instrument, Interest Rate, Stated Percentage   6.25%       6.25%        
January 2040 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   $ 300,000,000                
Debt Instrument, Interest Rate, Stated Percentage   7.375%       7.375%        
$600 million, Snr Note [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Repayments of Debt   $ 1,830,000,000                
Premiums, accelerated amortization of debt issuance costs & investor discount costs [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Interest Expense   45,000,000                
$600 million, Senior Note [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   600,000,000                
Aggregate Unsecured Term Loan Facility [Member] [Domain]                    
Schedule of debt maturities                    
Payments due, Total 1,000,000,000 750,000,000 1,000,000,000              
Unsecured Term Loan Facility [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt, Current Maturities   0                
Schedule of debt maturities                    
Payments due in year two   225,000,000                
Payments due in year three   150,000,000                
Payments due in year four   375,000,000                
Payments due in year five   0                
Payments due, Thereafter   0                
November 2015 Notes [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Senior notes   400,000,000                
May 2022 Notes [Member]                    
Schedule of debt maturities                    
Payments due, Total   500,000,000                
May 2020 Notes [Member]                    
Schedule of debt maturities                    
Payments due, Total   600,000,000                
Offering Completed in May 2015 [Member]                    
Schedule of debt maturities                    
Payments due, Total   1,850,000,000                
Senior Notes [Member]                    
Debt Instrument [Line Items]                    
Long-term Debt, Current Maturities   250,000,000                
Schedule of debt maturities                    
Payments due in year two   600,000,000                
Payments due in year three   0                
Payments due in year four   1,450,000,000                
Payments due in year five   0                
Payments due, Thereafter   2,350,000,000                
Payments due, Total 4,650,000,000   4,650,000,000              
May 2025 Notes [Member]                    
Schedule of debt maturities                    
Payments due, Total   750,000,000                
Uncommitted Credit Facilities With Two Commercial Japanese Banks [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Maximum amount of proceeds from sale of finance receivables   180,000,000       ¥ 21.0        
De-recognized receivables $ 132,000,000 $ 149,000,000 $ 132,000,000              
Average discounted rates of notes receivables 1.60% 1.60% 1.60%     1.60%        
Subsequent Event [Member]                    
Borrowings and Credit Arrangements (Textuals) [Abstract]                    
Revolving credit facility         $ 400,000,000