XML 35 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowings and Credit Arrangements (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of debt maturities
The debt maturity schedule for the significant components of our debt obligations as of September 30, 2016 is as follows:
 
 
 
 
(in millions)
2016
 
2017
 
2018
 
2019
 
2020
 
Thereafter
 
Total
Senior Notes
$

 
$
250

 
$
600

 
$

 
$
1,450

 
$
2,350

 
$
4,650

Term Loans

 

 
225

 
150

 
375

 

 
750

 
$

 
$
250

 
$
825

 
$
150

 
$
1,825

 
$
2,350

 
$
5,400

Note:
The table above does not include unamortized discounts associated with our senior notes, or amounts related to interest rate contracts used to hedge the fair value of certain of our senior notes.
Summary of revolving credit facility agreement compliance with debt covenants
 
Covenant Requirement
as of September 30, 2016
 
Actual as of
September 30, 2016
Maximum leverage ratio (1)
4.25 times
 
2.5 times
Minimum interest coverage ratio (2)
3.0 times
 
9.3 times

(1)
Ratio of total debt to consolidated EBITDA, as defined by the credit agreement, for the preceding four consecutive fiscal quarters.
(2)
Ratio of consolidated EBITDA, as defined by the credit agreement, to interest expense for the preceding four consecutive fiscal quarters.