XML 54 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Restructuring Related Activities (Tables)
9 Months Ended
Sep. 30, 2015
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following presents these costs (credits) by major type and line item within our accompanying unaudited condensed consolidated statements of operations, as well as by program:

Three Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
Restructuring charges
$
5

 
$

 
$

 
$
2

 
$
7

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
5

 

 
5

Selling, general and administrative expenses

 
1

 

 
8

 
9

 

 
1

 
5

 
8

 
14

 
$
5

 
$
1

 
$
5

 
$
10

 
$
21


All charges incurred in the third quarter of 2015 are related to the 2014 Restructuring Plan.

Three Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
Restructuring charges
$

 
$

 
$

 
$
2

 
$
2

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
9

 

 
9

Selling, general and administrative expenses

 
1

 

 
5

 
6

 

 
1

 
9

 
5

 
15

 
$

 
$
1

 
$
9

 
$
7

 
$
17

 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
2014 Restructuring plan
$
(1
)
 
$
1

 
$
9

 
$
7

 
$
16

2011 Restructuring plan (including the Expansion)
1

 

 

 

 
1

 
$

 
$
1

 
$
9

 
$
7

 
$
17


 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
Restructuring charges
$
13

 
$

 
$

 
$
3

 
$
16

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
20

 

 
20

Selling, general and administrative expenses

 
3

 

 
19

 
22

 

 
3

 
20

 
19

 
42

 
$
13

 
$
3

 
$
20

 
$
22

 
$
58

 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
2014 Restructuring plan
$
17

 
$
3

 
$
20

 
$
22

 
$
62

2011 Restructuring plan (including the Expansion)
(4
)
 

 

 

 
(4
)
 
$
13

 
$
3

 
$
20

 
$
22

 
$
58

 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
Restructuring charges
$
19

 
$

 
$

 
$
18

 
$
37

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
15

 

 
15

Selling, general and administrative expenses

 
3

 

 
15

 
18

 

 
3

 
15

 
15

 
33

 
$
19

 
$
3

 
$
15

 
$
33

 
$
70

 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
2014 Restructuring plan
$
18

 
$
3

 
$
15

 
$
30

 
$
66

2011 Restructuring plan (including the Expansion)
1

 

 

 
3

 
4

 
$
19

 
$
3

 
$
15

 
$
33

 
$
70

Cumulative restructuring charges
(in millions)
2014
Restructuring plan
 
2011
Restructuring plan (including the Expansion)
 
Total
Termination benefits
$
86

 
$
135

 
$
221

Net loss (gain) on fixed asset disposals

 
(1
)
 
(1
)
Other
28

 
113

 
141

Total restructuring charges
114

 
247

 
361

Accelerated depreciation
8

 
5

 
13

Transfer costs
45

 

 
45

Other
37

 
34

 
71

Restructuring-related expenses
90

 
39

 
129

 
$
204

 
$
286

 
$
490

Cash payments associated with restructuring initiatives

We made cash payments of $20 million in the third quarter of 2015 and $66 million in the first nine months of 2015 associated with our restructuring initiatives and as of September 30, 2015, we had made total cash payments of $446 million related to our 2014 Restructuring plan and 2011 Restructuring plan (including the Expansion) since committing to each plan. These payments were made using cash generated from operations, and are comprised of the following:
(in millions)
2014
Restructuring plan
 
2011
Restructuring plan
(including the Expansion)
 
Total
Three Months Ended September 30, 2015
 
 
 
 
 
Termination benefits
$
6

 
$

 
$
6

Transfer costs
5

 

 
5

Other
9

 

 
9

 
$
20

 
$

 
$
20

 
 
 
 
 
 
Nine Months Ended September 30, 2015
 
 
 
 
 
Termination benefits
$
24

 
$

 
$
24

Transfer costs
20

 

 
20

Other
22

 

 
22

 
$
66

 
$

 
$
66

 
 
 
 
 
 
Program to Date
 
 
 
 
 
Termination benefits
$
55

 
$
133

 
$
188

Transfer costs
45

 

 
45

Other
59

 
154

 
213

 
$
159

 
$
287

 
$
446

Summary of accrued expenses within accompanying unaudited condensed consolidated balance sheets
The following is a rollforward of the termination benefit liability associated with our 2014 Restructuring plan and 2011 Restructuring plan (including the Expansion), which is reported as a component of accrued expenses included in our accompanying unaudited condensed balance sheets:
(in millions)
2014
Restructuring plan
 
2011
Restructuring plan
(including the Expansion)
 
Total
Accrued as of December 31, 2014
$
39

 
$
4

 
$
43

Charges (credits)
17

 
(4
)
 
13

Cash payments
(24
)
 

 
(24
)
Accrued as of September 30, 2015
$
32

 
$

 
$
32

2014 Restructuring plan [Member]  
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following table provides a summary of our estimates of costs associated with the 2014 Restructuring plan by major type of cost:
Type of cost
Total estimated amount expected to
be incurred
Restructuring charges:
 
Termination benefits
$115 million to $135 million
Other (1)
$25 million to $35 million
Restructuring-related expenses:
 
Other (2)
$110 million to $130 million
 
$250 million to $300 million

(1) Consists primarily of consulting fees and costs associated with contract cancellations.
(2) Comprised of other costs directly related to the 2014 Restructuring plan, including program management, accelerated depreciation, and costs to transfer product lines among facilities.
2011 Restructuring Plan [Member]  
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following provides a summary of our total costs associated with the 2011 Restructuring plan, including the Expansion, by major type of cost:
Type of cost
Total amounts incurred
Restructuring charges:
 
Termination benefits
$135 million
Other (1)
$112 million
Restructuring-related expenses:
 
Other (2)
$39 million
 
$286 million
(1)
Includes primarily consulting fees, gains and losses on disposals of fixed assets and costs associated with contract cancellations.
(2)
Comprised of other costs directly related to the 2011 Restructuring plan, including the Expansion, such as program management, accelerated depreciation, retention and infrastructure-related costs.