XML 51 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Restructuring Related Activities (Tables)
6 Months Ended
Jun. 30, 2015
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following presents these costs (credits) by major type and line item within our accompanying unaudited condensed consolidated statements of operations, as well as by program:
Three Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
Restructuring charges
$
3

 
$

 
$

 
$

 
$

 
$
3

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
8

 

 

 
8

Selling, general and administrative expenses

 
1

 

 

 
3

 
4

 

 
1

 
8

 

 
3

 
12

 
$
3

 
$
1

 
$
8

 
$

 
$
3

 
$
15

 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
2014 Restructuring plan
$
3

 
$
1

 
$
8

 
$

 
$
3

 
$
15

2011 Restructuring plan (including the Expansion)

 

 

 

 

 

 
$
3

 
$
1

 
$
8

 
$

 
$
3

 
$
15

 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
Restructuring charges
$
8

 
$

 
$

 
$

 
$
7

 
$
15

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
4

 

 

 
4

Selling, general and administrative expenses

 
1

 

 

 
5

 
6

 

 
1

 
4

 

 
5

 
10

 
$
8

 
$
1

 
$
4

 
$

 
$
12

 
$
25

 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
2014 Restructuring plan
$
10

 
$
1

 
$
4

 
$

 
$
12

 
$
27

2011 Restructuring plan (including the Expansion)
(2
)
 

 

 

 

 
(2
)
 
$
8

 
$
1

 
$
4

 
$

 
$
12

 
$
25


 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
Restructuring charges
$
8

 
$

 
$

 
$

 
$
1

 
$
9

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
16

 

 

 
16

Selling, general and administrative expenses

 
2

 

 

 
10

 
12

 

 
2

 
16

 

 
10

 
28

 
$
8

 
$
2

 
$
16

 
$

 
$
11

 
$
37

 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
2014 Restructuring plan
$
11

 
$
2

 
$
16

 
$

 
$
11

 
$
40

2011 Restructuring plan (including the Expansion)
(3
)
 

 

 

 

 
(3
)
 
$
8

 
$
2

 
$
16

 
$

 
$
11

 
$
37

 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2014
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
Restructuring charges
$
19

 
$

 
$

 
$

 
$
16

 
$
35

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
6

 

 

 
6

Selling, general and administrative expenses

 
2

 

 

 
10

 
12

 

 
2

 
6

 

 
10

 
18

 
$
19

 
$
2

 
$
6

 
$

 
$
26

 
$
53

 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
2014 Restructuring plan
$
19

 
$
2

 
$
6

 
$

 
$
23

 
$
50

2011 Restructuring plan (including the Expansion)

 

 

 

 
3

 
3

 
$
19

 
$
2

 
$
6

 
$

 
$
26

 
$
53

Cumulative restructuring charges
(in millions)
2014
Restructuring
plan
 
2011
Restructuring
plan (including the Expansion)
 
Total
Termination benefits
$
81

 
$
135

 
$
216

Net loss (gain) on fixed asset disposals

 
(1
)
 
(1
)
Other
26

 
113

 
139

Total restructuring charges
107

 
247

 
354

Accelerated depreciation
7

 
5

 
12

Transfer costs
40

 

 
40

Other
29

 
34

 
63

Restructuring-related expenses
76

 
39

 
115

 
$
183

 
$
286

 
$
469

Cash payments associated with restructuring initiatives

We made cash payments of $20 million in the second quarter of 2015 and $46 million in the first half of 2015 associated with restructuring initiatives pursuant to these plans, and, as of June 30, 2015, we had made total cash payments of $426 million related to our 2014 Restructuring plan and 2011 Restructuring plan (including the Expansion) since committing to each plan. These payments were made using cash generated from operations, and are comprised of the following:
(in millions)
2014
Restructuring
plan
 
2011
Restructuring
plan (including the Expansion)
 
Total
Three Months Ended June 30, 2015
 
 
 
 
 
Termination benefits
$
9

 
$

 
$
9

Transfer costs
8

 

 
8

Other
3

 

 
3

 
$
20

 
$

 
$
20

 
 
 
 
 
 
Six Months Ended June 30, 2015
 
 
 
 
 
Termination benefits
$
18

 
$

 
$
18

Transfer costs
16

 

 
16

Other
12

 

 
12

 
$
46

 
$

 
$
46

 
 
 
 
 
 
Program to Date
 
 
 
 
 
Termination benefits
$
49

 
$
133

 
$
182

Transfer costs
40

 

 
40

Other
50

 
154

 
204

 
$
139

 
$
287

 
$
426

Summary of accrued expenses within accompanying unaudited condensed consolidated balance sheets
The following is a rollforward of the termination benefit liability associated with our 2014 Restructuring plan and 2011 Restructuring plan (including the Expansion), which is reported as a component of accrued expenses included in our accompanying unaudited condensed balance sheets:
(in millions)
2014
Restructuring
plan
 
2011
Restructuring
plan (including the Expansion)
 
Total
Accrued as of December 31, 2014
$
39

 
$
4

 
$
43

Charges (credits)
11

 
(3
)
 
8

Cash payments
(18
)
 

 
(18
)
Other

 
(1
)
 
(1
)
Accrued as of June 30, 2015
$
32

 
$

 
$
32

2014 Restructuring plan [Member]  
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following table provides a summary of our estimates of costs associated with the 2014 Restructuring plan by major type of cost:
Type of cost
Total estimated amount expected to
be incurred
Restructuring charges:
 
Termination benefits
$115 million to $135 million
Other (1)
$25 million to $35 million
Restructuring-related expenses:
 
Other (2)
$110 million to $130 million
 
$250 million to $300 million
(1) Consists primarily of consulting fees and costs associated with contract cancellations.
(2) Comprised of other costs directly related to the 2014 Restructuring plan, including program management, accelerated depreciation, and costs to transfer product lines among facilities.
2011 Restructuring Plan [Member]  
Restructuring and Related Cost [Line Items]  
Restructuring and related costs
The following provides a summary of our total costs associated with the 2011 Restructuring plan, including the Expansion, by major type of cost:
Type of cost
Total amounts incurred
Restructuring charges:
 
Termination benefits
$135 million
Other (1)
$112 million
Restructuring-related expenses:
 
Other (2)
$39 million
 
$286 million
(1)
Includes primarily consulting fees, gains and losses on disposals of fixed assets and costs associated with contract cancellations.
(2)
Comprised of other costs directly related to the 2011 Restructuring plan, including the Expansion, such as program management, accelerated depreciation, retention and infrastructure-related costs.