XML 50 R35.htm IDEA: XBRL DOCUMENT v2.4.1.9
Restructuring Related Activities (Tables)
12 Months Ended
Dec. 31, 2014
Restructuring and Related Cost [Line Items]  
Impact of restructuring costs on the accompanying financial statements
The following presents these costs by major type and line item within our accompanying consolidated statements of operations, as well as by program:
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
Restructuring charges
$
42

 
$

 
$

 
$
27

 
$
69

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
24

 

 
24

Selling, general and administrative expenses

 
5

 

 
19

 
24

 

 
5

 
24

 
19

 
48

 
$
42

 
$
5

 
$
24

 
$
46

 
$
117

 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Other
 
Total
2014 Restructuring plan
$
41

 
$
5

 
24

 
$
43

 
$
113

2011 Restructuring plan
1

 

 

 
3

 
4

2010 Restructuring plan

 

 

 

 

Plant Network Optimization program

 

 

 

 

 
$
42

 
$
5

 
$
24

 
$
46

 
$
117

 
 
 
 
 
 
 
 
 
 

Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Net Gain on Fixed Asset Disposal
 
Other
 
Total
Restructuring charges
$
60

 
$

 
$

 
$
(15
)
 
$
56

 
$
101

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses

 
3

 

 

 
20

 
23

 

 
3

 

 

 
20

 
23

 
$
60

 
$
3

 
$

 
$
(15
)
 
$
76

 
$
124

 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Net Gain on Fixed Asset Disposal
 
Other
 
Total
2014 Restructuring plan
$
29

 
$

 
$

 
$

 
$
1

 
$
30

2011 Restructuring plan
37

 
3

 

 
(15
)
 
75

 
100

2010 Restructuring plan

 

 

 

 

 

Plant Network Optimization program
(6
)
 

 

 

 

 
(6
)
 
$
60

 
$
3

 
$

 
$
(15
)
 
$
76

 
$
124

 
 
 
 
 
 
 
 
 
 
 
 


Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
Restructuring charges
$
79

 
$

 
$

 
$
14

 
$
43

 
$
136

Restructuring-related expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of products sold

 

 
8

 

 

 
8

Selling, general and administrative expenses

 
2

 

 

 
14

 
16

 

 
2

 
8

 

 
14

 
24

 
$
79

 
$
2

 
$
8

 
$
14

 
$
57

 
$
160

 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
Termination
Benefits
 
Accelerated
Depreciation
 
Transfer
Costs
 
Fixed Asset
Write-offs
 
Other
 
Total
2011 Restructuring plan
$
78

 
$
2

 
$

 
$
14

 
$
55

 
$
149

2010 Restructuring plan
1

 

 

 

 
2

 
3

Plant Network Optimization program

 

 
8

 

 

 
8

 
$
79

 
$
2

 
$
8

 
$
14

 
$
57

 
$
160

 
 
 
 
 
 
 
 
 
 
 
 
Summary of accrued expenses within accompanying unaudited condensed consolidated balance sheets
The following is a rollforward of the termination benefit liability associated with our 2014 Restructuring plan, 2011 Restructuring plan, 2010 Restructuring plan and Plant Network Optimization program, since the inception of the respective plan, which is reported as a component of accrued expenses included in our accompanying consolidated balance sheets:
 
 
Restructuring Plan Termination Benefits
 
 
 
 
 
 
 
 
Plant
Network
 
 
(in millions)
 
2014
 
2011
 
2010
 
Optimization
 
Total
Accrued as of December 31, 2011
 
$

 
$
18

 
$
6

 
$
33

 
$
57

Charges
 

 
78

 
1

 

 
79

Cash payments
 

 
(60
)
 
(4
)
 
(24
)
 
(88
)
Accrued as of December 31, 2012
 

 
36

 
3

 
9

 
48

Charges
 
29

 
37

 

 
(6
)
 
60

Cash payments
 

 
(61
)
 

 
(1
)
 
(62
)
Other
 

 

 
(3
)
 
(2
)
 
(5
)
Accrued as of December 31, 2013
 
29

 
12

 

 

 
41

Charges
 
41

 
1

 

 

 
42

Cash payments
 
(31
)
 
(9
)
 

 

 
(40
)
Accrued as of December 31, 2014
 
$
39

 
$
4

 
$

 
$

 
$
43

Cumulative Restructuring Charges [Text Block]
The following presents these costs by major type and by plan:
(in millions)
2014 Restructuring
plan
 
2011
Restructuring
plan
 
2010
Restructuring
plan
 
Plant
Network
Optimization
 
Total
Termination benefits
$
69

 
$
138

 
$
90

 
$
30

 
$
327

Fixed asset write-offs

 
(1
)
 
11

 

 
10

Other
25

 
113

 
51

 

 
189

Total restructuring charges
94

 
250

 
152

 
30

 
526

Accelerated depreciation
5

 
5

 

 
22

 
32

Transfer costs
24

 

 

 
74

 
98

Other
19

 
34

 
8

 

 
61

Restructuring-related expenses
48

 
39

 
8

 
96

 
191

 
$
142

 
$
289

 
$
160

 
$
126

 
$
717

Amount Of Cash Paid In Period To Fully Or Partially Settle Specified Type Of Restructuring Cost [Text Block]
We made cash payments of $112 million in 2014 associated with restructuring initiatives pursuant to these plans, and have made total cash payments of $628 million related to our 2014 Restructuring plan, 2011 Restructuring plan, 2010 Restructuring plan and Plant Network Optimization program since committing to each plan. Each of these payments was made using cash generated from operations, and are comprised of the following:

(in millions)
2014 Restructuring
plan
 
2011
Restructuring
plan
 
2010
Restructuring
plan
 
Plant
Network
Optimization
 
Total
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
Termination benefits
$
31

 
$
9

 
$

 
$

 
$
40

Transfer costs
24

 

 

 

 
24

Other
38

 
10

 

 

 
48

 
$
93

 
$
19

 
$

 
$

 
$
112

 
 
 
 
 
 
 
 
 
 
Program to Date
 
 
 
 
 
 
 
 
 
Termination benefits
31

 
$
133

 
$
90

 
$
30

 
$
284

Transfer costs
24

 

 

 
73

 
97

Other
38

 
154

 
55

 

 
247

 
$
93

 
$
287

 
$
145

 
$
103

 
$
628

2014 Restructuring plan [Member]  
Restructuring and Related Cost [Line Items]  
Impact of restructuring costs on the accompanying financial statements
he following table provides a summary of our estimates of costs associated with the 2014 Restructuring plan by major type of cost:

Type of cost
Total estimated amount expected to
be incurred
Restructuring charges:
 
Termination benefits
$115 million to $135 million
Other (1)
$25 million to $35 million
Restructuring-related expenses:
 
Other (2)
$110 million to $130 million
 
$250 million to $300 million
(1) Consists primarily of consultant fees and costs associated with contractual cancellations.
(2) Comprised of other costs directly related to the 2014 Restructuring plan, including program management, accelerated depreciation, and costs to transfer product lines among facilities.
2011 Restructuring Plan [Member]  
Restructuring and Related Cost [Line Items]  
Impact of restructuring costs on the accompanying financial statements
The following provides a summary of our expected total costs associated with the 2011 Restructuring plan, including the Expansion, by major type of cost:

Type of cost
Total estimated amount expected to
be incurred
Restructuring charges:
 
Termination benefits
$138 million to $141 million
Other (1)
$112 million
Restructuring-related expenses:
 
Other (2)
$39 million
 
$289 million to $292 million
2010 Restructuring Plan [Member]  
Restructuring and Related Cost [Line Items]  
Impact of restructuring costs on the accompanying financial statements
The following provides a summary of our costs associated with the 2010 Restructuring plan by major type of cost:

Type of Cost
Total amount incurred
Restructuring charges:
 
Termination benefits
$90 million
Fixed asset write-offs
$11 million
Other (1)
$51 million
Restructuring-related expenses:
 
Other (2)
$8 million
 
$160 million
Plant Network Optimization [Member]  
Restructuring and Related Cost [Line Items]  
Impact of restructuring costs on the accompanying financial statements
The following provides a summary of our costs associated with the Plant Network Optimization program by major type of cost:

Type of cost
Total amount incurred
Restructuring charges:
 
Termination benefits
$30 million
 
 
Restructuring-related expenses:
 
Accelerated depreciation
$22 million
Transfer costs (1)
$74 million
 
$126 million