XML 34 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisitions (Details) (USD $)
3 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
R&D- and commercialization-based milestones [Member]
Sep. 30, 2014
R&D- and commercialization-based milestones [Member]
Minimum [Member]
Sep. 30, 2014
R&D- and commercialization-based milestones [Member]
Maximum [Member]
Sep. 30, 2014
revenue-based payments [Member]
Discounted cash flow [Member]
Sep. 30, 2014
revenue-based payments [Member]
Discounted cash flow [Member]
Minimum [Member]
Sep. 30, 2014
revenue-based payments [Member]
Discounted cash flow [Member]
Maximum [Member]
Sep. 30, 2014
revenue-based payments [Member]
Monte Carlo [Member]
Sep. 30, 2014
revenue-based payments [Member]
Monte Carlo [Member]
Minimum [Member]
Sep. 30, 2014
revenue-based payments [Member]
Monte Carlo [Member]
Maximum [Member]
Sep. 02, 2014
Bayer [Member]
Sep. 30, 2014
Bayer and IoGyn [Member]
Sep. 30, 2014
IoGyn [Member]
May 07, 2014
IoGyn [Member]
Sep. 30, 2014
IoGyn [Member]
May 07, 2014
IoGyn [Member]
Sep. 30, 2014
Technology-Based Intangible Assets [Member]
Sep. 30, 2014
Customer Relationships [Member]
Sep. 30, 2014
Customer Relationships [Member]
Minimum [Member]
Sep. 30, 2014
Customer Relationships [Member]
Maximum [Member]
Sep. 30, 2014
Other Intangible Assets [Member]
Business Acquisition [Line Items]                                                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Indefinite-Lived Intangible Assets                               $ 23,000,000                
Finite-lived Intangible Assets Acquired                                       233,000,000 29,000,000     1,000,000
Acquired Finite-lived Intangible Assets, Weighted Average Useful Life                                         10 years 10 years 14 years 2 years
Range of Risk Adjusted Discount Rates used in Purchase Price Allocation                                         18.00% 14.00% 18.00% 14.00%
Goodwill   5,901,000,000   5,693,000,000                       210,000,000                
Accrued Contingent Consideration   363,000,000   (501,000,000)                                        
Business Combination, Liabilities Arising from Contingencies, Amount Recognized   (3,000,000)                                            
Adjustments to accrued contingent consideration   (4,000,000)                                            
Contingent consideration expense (benefit)   122,000,000                                            
Contingent payment related to business combination   15,000,000 (115,000,000)                                          
Maximum future contingent consideration for acquisitions   2,100,000,000                                            
Business Combination, Contingent Consideration, Liability         (62,000,000)     (48,000,000)     (253,000,000)                          
Revenue Volatility - Contingent Consideration                       11.00% 13.00%                      
contingent consideration liability, projected year of payment           2014 2015   2014 2018   2014 2018                      
contingent consideration liability, probability of payment           60.00% 95.00%   0.00% 100.00%                            
Risk-adjusted discount rate for contingent consideration           0.90% 1.40%   11.50% 15.00%                            
Minority interest owned of IoGyn                                     28.00%          
Accounts and Notes Receivable, Net                                 8,000,000              
Payments to Acquire Businesses, Net of Cash Acquired   487,000,000 0                     414,000,000 479,000,000   65,000,000              
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable   31,000,000                                            
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain                                   19,000,000            
Remaining equity of IoGyn purchased                               72.00%   72.00%            
Business Combination, Consideration Transferred, Including Equity Interest in Acquiree Held Prior to Combination   510,000,000                           510,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Finite-Lived Intangibles   263,000,000                           263,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other                               17,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Prepaid Expense and Other Assets                               5,000,000                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Net                               (1,000,000)                
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Assets, Current                               (7,000,000)                
Payment of contingent consideration $ (100,000,000) $ 15,000,000 $ 107,000,000