XML 41 R22.htm IDEA: XBRL DOCUMENT v2.4.0.6
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2013
Acquisitions (Tables) [Abstract]  
Rollforward of Fair Value of Contingent Consideration [Table Text Block]
Balance as of December 31, 2012
$
(663
)
Amounts recorded to acquisition purchase accounting
(2
)
Net fair value adjustments
23

Payments made

Balance as of March 31, 2013
$
(642
)
Description of unobservable inputs used in Level 3 fair value measurements [Table Text Block]

Contingent Consideration Liability
Fair Value as of March 31, 2013
Valuation Technique
Unobservable Input
Range
R&D, Regulatory and Commercialization-based Milestones
$199 million
Probability Weighted Discounted Cash Flow
Discount Rate
1.0%-2.4%
Probability of Payment
45% - 98%
Projected Year of Payment
2013 - 2017
Revenue-based Payments
$203 million
Discounted Cash Flow
Discount Rate
12% - 18%
Probability of Payment
15% - 100%
Projected Year of Payment
2013 - 2018
$240 million
Monte Carlo
Revenue Volatility
15% - 29%
Risk Free Rate
LIBOR Term Structure
Projected Year of Payment
2013-2018