XML 43 R19.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Jan. 30, 2021
Leases [Abstract]  
Summary of Operating and Finance Leases

The following tables summarize our operating and finance leases and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

January 30, 2021

February 1, 2020

(Dollars in Millions)

Classification

Assets

 

 

 

 

 

 

 

    Operating leases

Operating leases

$

2,398

 

$

2,391

 

    Finance leases

Property & equipment, net

 

708

 

 

672

 

    Total operating & finance leases

 

 

3,106

 

 

3,063

 

Liabilities

 

 

 

 

 

 

 

    Current

 

 

 

 

 

 

 

      Operating leases

Current portion of operating leases

 

161

 

 

158

 

      Finance leases

Current portion of finance leases & financing obligations

 

76

 

 

88

 

    Noncurrent

 

 

 

 

 

 

 

      Operating leases

Operating leases

 

2,625

 

 

2,619

 

      Finance leases

Finance leases & financing obligations

 

926

 

 

877

 

    Total operating & finance leases

 

$

3,788

 

$

3,742

 

 

Consolidated Statements of Operations

 

2020

 

2019

(Dollars in Millions)

Classification

Operating leases

Selling, general, and administrative

$

314

 

$

314

 

Finance Leases

 

 

 

 

 

 

 

Amortization of leased assets

Depreciation and amortization

 

79

 

 

72

 

Interest on leased assets

Interest expense, net

 

102

 

 

98

 

Total operating and finance leases

 

$

495

 

$

484

 

 

Consolidated Statement of Cash Flows

2020

2019

(Dollars in Millions)

Cash paid for amounts included in the measurement of leased liabilities

 

 

 

 

 

 

Operating cash flows from operating leases

$

305

 

$

320

 

Operating cash flows from finance leases

 

102

 

 

98

 

Financing cash flows from finance leases

 

69

 

 

76

 

 

Summary of Future Lease Payments

The following table summarizes future lease payments by fiscal year:

 

 

 

January 30, 2021

 

 

Operating

Leases

Finance

Leases

 

 

 

(Dollars in Millions)

Total

2021

 

$

313

 

$

170

 

$

483

 

2022

 

 

306

 

 

154

 

 

460

 

2023

 

 

293

 

 

134

 

 

427

 

2024

 

 

259

 

 

118

 

 

377

 

2025

 

 

244

 

 

113

 

 

357

 

After 2025

 

 

3,448

 

 

1,804

 

 

5,252

 

Total lease payments

 

$

4,863

 

$

2,493

 

$

7,356

 

Amount representing interest

 

 

(2,077

)

 

(1,491

)

 

(3,568

)

Lease liabilities

 

$

2,786

 

$

1,002

 

$

3,788

 

Summary of Weighted-Average Remaining Lease Term and Discount Rates

The following table summarizes weighted-average remaining lease term and discount rate:

 

 

 

 

January 30, 2021

February 1, 2020

 

 

 

Weighted-average remaining term (years)

 

 

 

 

 

 

 

 

    Operating leases

 

 

 

19

 

 

20

 

    Finance leases

 

 

 

18

 

 

17

 

Weighted-average discount rate

 

 

 

 

 

 

 

 

    Operating leases

 

 

 

6

%

 

6

%

    Finance leases

 

 

 

10

%

 

11

%

Summary of Financing Obligations

The following tables summarize our financing obligations and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

January 30, 2021

February 1, 2020

(Dollars in Millions)

Classification

Assets

 

 

 

 

 

 

 

    Financing obligations

Property & equipment, net

$

65

 

$

76

 

Liabilities

 

 

 

 

 

 

 

    Current

Current portion of finance leases & financing obligations

 

39

 

 

36

 

    Noncurrent

Finance leases & financing obligations

 

461

 

 

490

 

Total financing obligations

 

$

500

 

$

526

 

Consolidated Statement of Operations

2020

 

2019

(Dollars in Millions)

Classification

 

Amortization of financing obligation assets

Depreciation and amortization

$

11

 

$

11

Interest on financing obligations

Interest expense, net

 

36

 

 

37

Total financing obligations

 

$

47

 

$

48

 

Consolidated Statement of Cash Flows

2020

2019

(Dollars in Millions)

 

Cash paid for amounts included in the measurement of financing obligations

 

 

 

 

 

 

Operating cash flows from financing obligations

$

36

 

$

37

 

Financing cash flows from financing obligations

 

36

 

 

37

 

Proceeds from financing obligations

 

9

 

 

11

 

(Gain) on extinguishment of debt

 

 

(9

)

 

Summary of Future Financing Obligation Payments

The following table summarizes future financing obligation payments by fiscal year:

 

(Dollars in Millions)

January 30, 2021

Financing

Obligations

2021

 

  $

70

 

2022

 

 

70

 

2023

 

 

67

 

2024

 

 

62

 

2025

 

 

49

 

After 2025

 

 

207

 

Total lease payments

 

$

525

 

Non-cash gain on future sale of property

 

 

219

 

Amount representing interest

 

 

(244

)

Financing obligation liability

 

$

500

 

Summary of Weighted-Average Remaining Term and Discount Rate for Financing Obligations

The following table summarizes the weighted-average remaining term and discount rate for financing obligations:

 

 

January 30, 2021

February 1, 2020

Weighted-average remaining term (years)

 

8

 

 

9

 

Weighted-average discount rate

 

7

%

 

7

%