XML 34 R8.htm IDEA: XBRL DOCUMENT v3.20.1
Debt
3 Months Ended
May 02, 2020
Debt Disclosure [Abstract]  
Debt

3. Debt

Long-term debt, which includes draws on the revolving credit facility, consists of the following unsecured and secured senior debt:

 

 

Effective

Rate

 

Coupon

Rate

Outstanding

Maturity

(Dollars in Millions)

May 2,

2020

February 1,

2020

May 4,

2019

2023

3.25

%

3.25

%

$

350

 

$

350

 

$

350

 

2023

4.78

%

4.75

%

 

184

 

 

184

 

 

184

 

2025

9.50

%

9.50

%

 

600

 

 

 

 

 

2025

4.25

%

4.25

%

 

650

 

 

650

 

 

650

 

2029

7.36

%

7.25

%

 

42

 

 

42

 

 

42

 

2033

6.05

%

6.00

%

 

113

 

 

113

 

 

113

 

2037

6.89

%

6.88

%

 

101

 

 

101

 

 

101

 

2045

5.57

%

5.55

%

 

427

 

 

427

 

 

427

 

Outstanding unsecured senior debt

  

 

  

 

 

2,467

 

 

1,867

 

 

1,867

 

Unamortized debt discounts and deferred financing costs

  

 

  

 

 

(18

)

 

(11

)

 

(12

)

Unsecured senior debt

  

 

  

 

 

2,449

 

 

1,856

 

 

1,855

 

Effective interest rate

  

 

  

 

 

5.90

%

 

4.74

%

 

4.74

%

Secured senior debt

  

 

  

 

 

1,000

 

 

 

 

 

Total long-term debt

  

 

  

 

$

3,449

 

$        

1,856

 

$

1,855

 

 

Our unsecured senior long-term debt is classified as Level 1, financial instruments with unadjusted, quoted prices listed on active market exchanges. The estimated fair value of our unsecured senior debt was $2.2 billion at May 2, 2020, $2.0 billion at February 1, 2020 and $1.9 billion at May 4, 2019.

In March 2020, we fully drew down our $1.0 billion senior unsecured revolver. In April 2020, we replaced and upsized the unsecured credit facility with a $1.5 billion senior secured, asset based revolving credit facility maturing in July 2024. The revolver is secured by substantially all of our assets other than real estate, and contains customary events of default and financial, affirmative, and negative covenants, including but not limited to, a springing financial covenant related to our fixed charge coverage ratio and restrictions on indebtedness, liens, investments, asset dispositions, and restricted payments, including a restriction on dividends in 2020 if our outstanding borrowings under the credit facility exceed $1.0 billion. At May 2, 2020, $1.0 billion was outstanding on the credit facility bearing an effective interest rate of 3.41%. Outstanding borrowings under the credit facility bear interest at a variable rate based on LIBOR plus the applicable margin. No amounts were outstanding on the credit facility in place as of February 1, 2020 or May 4, 2019.

In April 2020, we issued $600 million of 9.50% notes with semi-annual interest payments beginning in November 2020. The notes include coupon rate step ups if our long-term debt is downgraded to below a BBB- credit rating by S&P Global Ratings or Baa3 by Moody’s Investors Service, Inc. The notes mature in May 2025. We used part of the net proceeds from this offering to repay $500 million of the borrowings under our senior secured, asset based revolving credit facility with the remaining net proceeds available for general corporate purposes.