XML 39 R11.htm IDEA: XBRL DOCUMENT v3.24.1
Leases
12 Months Ended
Feb. 03, 2024
Leases [Abstract]  
Leases

3. Leases

We lease certain property and equipment used in our operations. Some of our store leases include additional rental payments based on a percentage of sales over contractual levels or payments that are adjusted periodically for inflation. Our typical store lease has an initial term of 20 to 25 years and four to eight five-year renewal options.

 

Lease assets represent our right to use an underlying asset for the lease term. Lease assets are recognized at commencement date based on the value of the lease liability and are adjusted for any lease payments made to the lessor at or before commencement date, minus any lease incentives received and any initial direct costs incurred by the lessee.

 

Lease liabilities represent our contractual obligation to make lease payments. At the commencement date, the lease liabilities equal the present value of minimum lease payments over the lease term. As the implicit interest rate is not readily identifiable in our leases, we estimate our collateralized incremental borrowing rate to calculate the present value of lease payments.

 

Leases with a term of 12 months or less are excluded from the balance; we recognize lease expense for these leases on a straight-line basis over the lease term. We combine lease and non-lease components for new and modified leases.

 

We opened 254 full size Sephora shops within our Kohl's stores during 2023 and now have 860 full size Sephora shops open as of the end of the fiscal year. Due to the investments we made in the full size Sephora shops, we reassessed our lease term when construction began as these assets will have significant economic value to us when

the lease term becomes exercisable. The impact of these assessments resulted in additional lease term, additional lease assets and liabilities, and, in some cases, changes to the classification.

 

The following tables summarize our operating and finance leases, which are predominately store related, and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

(Dollars in Millions)

Classification

February 3, 2024

January 28, 2023

Assets

 

 

 

   Operating leases

Operating leases

$2,499

$2,304

   Finance leases

Property and equipment, net

1,883

2,033

Total operating and finance leases

4,382

4,337

Liabilities

 

 

 

   Current

 

 

 

     Operating leases

Current portion of operating leases

102

111

     Finance leases

Current portion of finance leases and financing obligations

74

76

   Noncurrent

 

 

 

     Operating leases

Operating leases

2,781

2,578

     Finance leases

Finance leases and financing obligations

2,242

2,344

Total operating and finance leases

$5,199

$5,109

 

Consolidated Statement of Operations

 

 

 

(Dollars in Millions)

Classification

2023

2022

2021

Operating leases

Selling, general, and administrative

$271

$264

$298

Finance Leases

 

 

 

 

Amortization of leased assets

Depreciation and amortization

121

126

98

Interest on leased assets

Interest expense, net

144

140

111

Total operating and finance leases

 

$536

$530

$507

 

Consolidated Statement of Cash Flows

 

 

 

(Dollars in Millions)

2023

2022

2021

Cash paid for amounts included in measurement of leased liabilities

 

 

 

Operating cash flows from operating leases

$272

$266

$311

Operating cash flows from finance leases

140

133

105

Financing cash flows from finance leases

78

86

93

 

The following table summarizes future lease payments by fiscal year:

 

 

February 3, 2024

(Dollars in millions)

Operating Leases

Finance Leases

Total

2024

$268

$213

$481

2025

263

208

471

2026

256

206

462

2027

256

205

461

2028

254

202

456

After 2028

3,902

3,303

7,205

Total lease payments

$5,199

$4,337

$9,536

Amount representing interest

(2,316)

(2,021)

(4,337)

Lease liabilities

$2,883

$2,316

$5,199

 

Total lease payments include $3.9 billion related to options to extend operating lease terms that are reasonably certain of being exercised and $3.2 billion related to options to extend finance lease terms that are reasonably certain of being exercised. Additionally, total lease payments exclude $13 million of legally binding lease payments for leases signed but not yet commenced.

The following table summarizes weighted-average remaining lease term and discount rate:

 

 

February 3, 2024

January 28, 2023

Weighted-average remaining term (years)

 

 

   Operating leases

20

20

   Finance leases

20

20

Weighted-average discount rate

 

 

   Operating leases

6%

6%

   Finance leases

6%

6%

 

Other lease information is as follows:

 

(Dollars in Millions)

2023

2022

2021

Property and equipment acquired (disposed) through exchange of:

 

 

 

Finance lease liabilities

(36)

714

841

Operating lease liabilities

278

179

2

 

Financing Obligations

 

Historical failed sale-leasebacks that did not qualify for sale-leaseback accounting upon adoption of ASC 842 continue to be accounted for as financing obligations.

 

The following tables summarize our financing obligations, which are all store related, and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

(Dollars in millions)

Classification

February 3, 2024

January 28, 2023

Assets

 

 

 

   Financing obligations

Property and equipment, net

$44

$49

Liabilities

 

 

 

   Current

Current portion of finance leases and financing obligations

9

18

   Noncurrent

Finance leases and financing obligations

438

442

Total financing obligations

 

$447

$460

 

Consolidated Statement of Operations

 

 

 

(Dollars in millions)

Classification

2023

2022

2021

Amortization of financing obligation assets

Depreciation and amortization

$5

$7

$10

Interest on financing obligations

Interest expense, net

70

58

41

Total financing obligations

 

$75

$65

$51

 

Consolidated Statement of Cash Flows

 

 

 

(Dollars in millions)

2023

2022

2021

Cash paid for amounts included in measurement of financing obligations

 

 

 

Operating cash flows from financing obligations

$68

$56

$40

Financing cash flows from financing obligations

15

20

32

Proceeds from financing obligations

21

11

15

 

The following table summarizes future financing obligation payments by fiscal year:

 

 

February 3, 2024

(Dollars in millions)

Financing Obligations

2024

$73

2025

79

2026

79

2027

79

2028

76

After 2028

1,163

Total lease payments

$1,549

Non-cash gain on future sale of property

115

Amount representing interest

(1,217)

Financing obligation liability

$447

 

Total payments exclude $21 million of legally binding payments for contracts signed, but not yet commenced.

 

The following table summarizes the weighted-average remaining term and discount rate for financing obligations:

 

 

February 3, 2024

January 28, 2023

Weighted-average remaining term (years)

16

13

Weighted-average discount rate

16%

14%

The following table shows the cash rent out flows for the operating leases, finance leases, and financing obligations:

 

Consolidated Statement of Cash Flows

 

 

 

(Dollars in millions)

2023

2022

2021

Operating cash flows from operating leases

$272

$266

$311

Operating cash flows from finance leases

140

133

105

Financing cash flows from finance leases

78

86

93

Operating cash flows from financing obligations

68

56

40

Financing cash flows from financing obligations

15

20

32

Total cash rent

$573

$561

$581