XML 38 R17.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Jan. 29, 2022
Leases [Abstract]  
Summary of Operating and Finance Leases

The following tables summarize our operating and finance leases and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

(Dollars in Millions)

Classification

January 29, 2022

January 30, 2021

Assets

 

 

 

   Operating leases

Operating leases

$2,248

$2,398

   Finance leases

Property and equipment, net

1,442

708

   Total operating and finance leases

3,690

3,106

Liabilities

 

 

 

   Current

 

 

 

     Operating leases

Current portion of operating leases

145

161

     Finance leases

Current portion of finance leases and financing obligations

87

76

   Noncurrent

 

 

 

     Operating leases

Operating leases

2,479

2,625

     Finance leases

Finance leases and financing obligations

1,688

926

   Total operating and finance leases

$4,399

$3,788

 

Consolidated Statement of Operations

 

 

 

(Dollars in Millions)

Classification

2021

2020

2019

Operating leases

Selling, general, and administrative

$298

$314

$314

Finance Leases

 

 

 

 

Amortization of leased assets

Depreciation and amortization

98

79

72

Interest on leased assets

Interest expense, net

111

102

98

Total operating and finance leases

 

$507

$495

$484

 

Consolidated Statement of Cash Flows

 

 

 

(Dollars in Millions)

2021

2020

2019

Cash paid for amounts included in measurement of leased liabilities

 

 

 

Operating cash flows from operating leases

$311

$305

$320

Operating cash flows from finance leases

105

102

98

Financing cash flows from finance leases

93

69

76

Summary of Future Lease Payments

The following table summarizes future lease payments by fiscal year:

 

 

January 29, 2022

(Dollars in millions)

Operating Leases

Finance Leases

Total

2022

$283

$198

$481

2023

277

181

458

2024

246

166

412

2025

233

160

393

2026

224

159

383

After 2026

3,275

2,636

5,911

Total lease payments

$4,538

$3,500

$8,038

Amount representing interest

                  (1,914)

                  (1,725)

                  (3,639)

Lease liabilities

$2,624

$1,775

$4,399

Summary of Weighted-Average Remaining Lease Term and Discount Rates

The following table summarizes weighted-average remaining lease term and discount rate:

 

 

January 29, 2022

January 30, 2021

Weighted-average remaining term (years)

 

 

   Operating leases

20

19

   Finance leases

20

18

Weighted-average discount rate

 

 

   Operating leases

6%

6%

   Finance leases

7%

10%

Summary of Other Lease Information

Other lease information is as follows:

 

(Dollars in Millions)

2021

2020

2019

Property and equipment acquired through:

 

 

 

Finance lease liabilities

841

128

236

Operating lease liabilities

2

165

106

Summary of Financing Obligations

The following tables summarize our financing obligations and where they are presented in our Consolidated Financial Statements:

 

Consolidated Balance Sheets

 

 

(Dollars in millions)

Classification

January 29, 2022

January 30, 2021

Assets

 

 

 

   Financing obligations

Property and equipment, net

$55

$65

Liabilities

 

 

 

   Current

Current portion of finance leases and financing obligations

31

39

   Noncurrent

Finance leases and financing obligations

445

461

Total financing obligations

 

$476

$500

 

Consolidated Statement of Operations

 

 

 

(Dollars in millions)

Classification

2021

2020

2019

Amortization of financing obligation assets

Depreciation and amortization

$10

$11

$11

Interest on financing obligations

Interest expense, net

41

36

37

Total financing obligations

 

$51

$47

$48

 

Consolidated Statement of Cash Flows

 

 

 

(Dollars in millions)

2021

2020

2019

Cash paid for amounts included in measurement of financing obligations

 

 

 

Operating cash flows from financing obligations

$40

$36

$37

Financing cash flows from financing obligations

32

36

37

Proceeds from financing obligations

15

9

11

(Gain) on extinguishment of debt

  —

  —

            (9)

Summary of Future Financing Obligation Payments

The following table summarizes future financing obligation payments by fiscal year:

 

 

January 29, 2022

(Dollars in millions)

Financing Obligations

2022

$72

2023

72

2024

67

2025

59

2026

52

After 2026

445

Total lease payments

$767

Non-cash gain on future sale of property

206

Amount representing interest

                       (497)

Financing obligation liability

$476

Summary of Weighted-Average Remaining Term and Discount Rate for Financing Obligations

The following table summarizes the weighted-average remaining term and discount rate for financing obligations:

 

 

January 29, 2022

January 30, 2021

Weighted-average remaining term (years)

10

8

Weighted-average discount rate

9%

7%

 

Summary of Cash Rent Out Flows for Operating Leases, Finance Leases, and Financing Obligations

The following table shows the cash rent out flows for the operating leases, finance leases, and financing obligations:

 

Consolidated Statement of Cash Flows

 

 

 

(Dollars in millions)

2021

2020

2019

Operating cash flows from operating leases

$311

$305

$320

Operating cash flows from finance leases

105

102

98

Financing cash flows from finance leases

93

69

76

Operating cash flows from financing obligations

40

36

37

Financing cash flows from financing obligations

32

36

37

Total cash rent

581

548

568