XML 17 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
Debt
9 Months Ended
Oct. 31, 2015
Debt [Abstract]  
Debt
Debt
Long-term debt, which excludes draws on revolving credit facilities, consists of the following unsecured senior debt:
 
October 31, 2015
 
Outstanding
Maturity
Effective
Rate
 
Coupon Rate
 
Outstanding
 
January 31, 2015
 
November 1, 2014
 
 
 
 
 
(Dollars in Millions)
2021
4.81
%
 
4.00
%
 
$
650

 
$
650

 
$
650

2023
3.25
%
 
3.25
%
 
350

 
350

 
350

2023
4.78
%
 
4.75
%
 
300

 
300

 
300

2025
4.25
%
 
4.25
%
 
650

 

 

2029
7.36
%
 
7.25
%
 
99

 
200

 
200

2033
6.05
%
 
6.00
%
 
166

 
300

 
300

2037
6.89
%
 
6.88
%
 
150

 
350

 
350

2045
5.57
%
 
5.55
%
 
450

 

 

2017

 

 

 
650

 
650

 
4.88
%
 
 
 
2,815

 
2,800

 
2,800

Unamortized debt discount
(5
)
 
(7
)
 
(7
)
Deferred financing costs
(18
)
 
(13
)
 
(14
)
Long-term debt
$
2,792

 
$
2,780

 
$
2,779



ASC No. 820, Fair Value Measurements and Disclosures, requires fair value measurements be classified in various pricing categories. Our long-term debt is classified as Level 1, financial instruments with unadjusted, quoted prices listed on active market exchanges. The estimated fair value of our long-term debt was $2.9 billion at October 31, 2015 and $3.1 billion at both January 31, 2015 and November 1, 2014.

In July 2015, we completed a cash tender offer for $767 million of senior unsecured debt. We recognized a $131 million loss on extinguishment of debt in the second quarter of 2015 which includes the $126 million bond tender premium paid to holders as a result of the tender offer and a $5 million non-cash write-off of deferred financing costs and original issue discounts associated with the extinguished debt.
Concurrent with the settlement of the tender offer, we exercised our right to redeem $318 million ($317 million, net of discount) of 6.25% notes due in 2017. The redemption was completed in August 2015 and included a $37 million "make-whole" premium and a $1 million non-cash write-off of deferred financing costs and original issue discounts associated with the extinguished debt which was expensed in the third quarter.
In July 2015, we issued $650 million of 4.25% notes due in July 2025 and $450 million of 5.55% notes due in July 2045. Both notes include semi-annual, interest-only payments beginning January 17, 2016. Proceeds of the issuances and cash on hand were used to pay the principal, premium and accrued interest of the debt which was settled in July and August 2015.
On July 1, 2015, we entered into an Amended and Restated Credit Agreement with various lenders which provides for a $1.0 billion senior unsecured five-year revolving credit facility that will mature in June 2020. Among other things, the agreement includes a maximum leverage ratio financial covenant (which is consistent with the ratio under our prior credit agreement) and restrictions on liens and subsidiary indebtedness. As of October 31, 2015, the outstanding balance on the revolving credit facility was $400 million and the effective interest rate was 1.27%. The fair value of the short-term debt under the revolving credit facility approximates its carrying value due to the short-term nature of the agreement.