EX-99.1 2 a06-23738_1ex99d1.htm PRESS RELEASE DATED NOVEMBER 9, 2006 - BIOVAIL REPORTS THIRD QUARTER 2006 FINANCIAL RESULTS

Exhibit 99.1

CONTACT: Kenneth G. Howling
Senior Vice-President, Finance and Corporate Affairs
(905) 286-3000

For Immediate Release:

BIOVAIL REPORTS THIRD-QUARTER 2006 FINANCIAL RESULTS

Total Revenues Up 12% to $290 Million;
U.S. GAAP Loss Per Share of $0.35;
EPS Excluding Specific Items of $0.83;
Company Reaches Third Tier of Supply Price for Wellbutrin XL®

TORONTO, Canada, November 9, 2006 — Biovail Corporation (NYSE/TSX: BVF) today announced financial results for the three-month and nine-month periods ending September 30, 2006. To the extent that this news release contains forward-looking statements, investors are cautioned that these are based on the Company’s current views, and actual outcomes are not certain. For more information, see the note on forward-looking information following the conference-call details at the end of this news release.

Total revenues for the three months ended September 30, 2006 were $289.6 million, compared with $258.1 million for the third quarter of 2005, an increase of 12%. Total revenues for the nine months ended September 30, 2006 were $762.9 million, compared with $647.9 million for the first nine months of 2005, an increase of 18%. In accordance with United States Generally Accepted Accounting Principles (GAAP), Biovail reported a net loss of $56.5 million in the third quarter of 2006, compared with net income of $101.7 million for the corresponding 2005 period. For the nine months ended September 30, 2006, net income was $88.6 million, compared with $116.5 million for the same period a year earlier. For the third quarter of 2006, Biovail reported a GAAP net loss per share of $0.35, versus earnings per share (EPS) of $0.64 for the third quarter of 2005. In the first nine months of 2006, GAAP EPS were $0.55, versus EPS of $0.73 for the first nine months of 2005.

1




 

Specific Items Affecting Third-Quarter Results

GAAP net income and EPS figures for the third quarter of 2006 were negatively impacted by a $147.0-million non-cash write-down of intangible assets, a $40.0-million charge related to a contract-loss contingency in the Wellbutrin XL® agreement with GlaxoSmithKline (GSK), and a $6.8-million charge related to a lost-profits provision in the Company’s agreement with Kos Pharmaceuticals, Inc. (Kos) pertaining to Cardizem® LA; partially offset by a $4.0-million gain related to the termination of the Athpharma agreement. These charges negatively impacted net income and EPS in the third quarter of 2006 by $189.8 million and $1.18, respectively. Net Income Excluding Specific Items and EPS Excluding Specific Items in the third quarter of 2006 were $133.3 million and $0.83, respectively. GAAP net income and EPS figures for the third quarter of 2005 were negatively impacted by $1.1 million and $0.01, respectively, as a result of a restructuring charge related to the May 2005 realignment of Biovail’s U.S. commercial operations.

Specific Items Affecting Year-To-Date Results

In addition to the items in the third quarter of 2006, GAAP net income and EPS figures for the first nine months of 2006 were impacted by an initial $4.5-million provision related to the contract-loss contingency in the GSK agreement. In aggregate, these items negatively impacted net income and EPS in the first nine months of 2006 by $194.3 million and $1.21, respectively. Net Income Excluding Specific Items and EPS Excluding Specific Items in the first nine months of 2006 were $282.9 million and $1.77, respectively. GAAP net income and EPS for the first nine months of 2005 were negatively impacted in the amount of $51.1 million and $0.32, respectively, as a result of a restructuring charge, a non-cash write-down of assets and the write-off of inventory related to the transaction with Kos in May 2005.

“Biovail once again executed against its business and financial objectives, achieving strong revenue growth and robust cash flows from operations, and ended the quarter with over $625 million in cash and equivalents,” said Biovail Chief Executive Officer Dr. Douglas Squires. “Recent litigation events, coupled with an ever-changing industry environment, have prompted a comprehensive review of the cost structure across all aspects of our organization. While the timing of commercial launch of a generic version of Wellbutrin XL® remains unknown and may not occur for some time, we nonetheless are acting quickly to implement a number of initiatives to reduce costs in 2007 and beyond. Our goal is to maximize our operational efficiency without sacrificing effectiveness, and to improve the overall competitive strength of Biovail.

2




 

“However, our commitment to research and development, a critical component of our long-term success, will not change. To this end, we are nearing completion of a comprehensive review of our research-and-development pipeline to ensure we focus our resources on the highest-value programs — both existing projects as well as several that have been recently identified.”

Third-Quarter 2006 Financial Performance

Product revenues for the third quarter of 2006 were $277.3 million, compared with $244.5 million in the third quarter of 2005, a 13% increase that reflects the strong performance of Wellbutrin XL®, Zovirax® and Biovail’s Legacy products, in addition to the February 2006 launch of Ultram® ER; partially offset by declines in Biovail Pharmaceuticals Canada (BPC) and the Company’s generic products, and the sale of Teveten to Kos in May 2005. Product revenues for the nine months ended September 30, 2006 were $728.1 million, compared with $609.5 million for the nine months ended September 30, 2005.

Product revenues for Wellbutrin XL® were $123.3 million in the third quarter of 2006, and $302.2 million in the first nine months of 2006, compared with $109.3 million and $216.5 million in corresponding periods in 2005, respectively. In the third quarter of 2006, Biovail entered into the third and highest tier of the tiered-pricing agreement with GSK. In September 2006, Wellbutrin XL® captured 59.7% of the new prescriptions written for the Wellbutrin brand (including generics).

Revenues for Biovail’s Zovirax® franchise were $27.8 million in the third quarter of 2006, and $81.3 million in the first nine months of 2006, representing increases of 22% and 19%, respectively, compared with $22.8 million and $68.2 million in the prior-year periods. Revenue increases reflect the implementation of price increases in 2006, in addition to a reduction in wholesaler inventory levels in 2005. Total prescription volume for the Zovirax® franchise increased 2% in the third quarter of 2006, compared with the third quarter of 2005. In the third quarter of 2006, Zovirax® Ointment and Zovirax® Cream held a combined 72.9% share of the topical herpes market, an increase of 5.2 percentage points in market share versus third-quarter 2005 levels.

Third-quarter 2006 revenues for BPC were $13.7 million, compared with $23.4 million in the prior year period. BPC revenues for the first nine months of 2006 were $53.0 million, compared with $72.1 million in the first nine months of 2005. The year-over-year decrease reflects the recent introduction of generic competition for Wellbutrin® SR and Tiazac®. Total prescription

3




 

volume for Wellbutrin® SR and Tiazac® decreased 32% and 51%, respectively, in the third quarter of 2006 versus the comparable 2005 period. Partially offsetting this decline was the continued growth of Tiazac® XC, for which prescriptions increased 127% compared with the third quarter of 2005, and the strong performance of Wellbutrin® XL (launched April 2006), which captured 14.4% of bupropion prescriptions in the third quarter of 2006.

Launched in February 2006, Ultram® ER generated revenues of $18.6 million in the third quarter of 2006, and $34.6 million in the first nine months of 2006, which is net of a $7.2-million return provision related to the second-quarter 2006 recall of certain dosages of the product. In June 2006, Biovail resumed production and shipments of Ultram® ER, after the completion of the qualification and process validation of a new tablet printer.

In the third quarter of 2006, Cardizem® LA generated revenues of $21.5 million, compared with $17.3 million for the corresponding period in 2005. The increase reflects a $7.2-million positive cumulative adjustment related to price increases effected by Kos since May 2005. In the first nine months of 2006, Cardizem® LA generated revenues of $46.9 million, compared with $46.3 million in the first nine months of 2005. The amortization of deferred revenues associated with the May 2005 Kos transaction positively impacted Cardizem® LA revenues by $3.8 million and $11.3 million in the third quarter and first nine months of 2006, respectively, compared with $3.8 million and $6.3 million in the corresponding periods in 2005. In the third quarter of 2006, Biovail recorded a $6.8-million charge related to a lost-profits provision in the agreement with Kos, as a result of a manufacturing issue that has halted production of the lower-strength (120mg and 180mg) tablets of Cardizem® LA. Biovail anticipates a return to full production of these strengths in December 2006.

Biovail’s Legacy products generated revenues of $38.7 million for the third quarter of 2006, compared with $29.5 million in the third quarter of 2005, representing an increase of 31%. In the first nine months of 2006, Legacy products generated revenues of $110.9 million, compared with $98.4 million in the first nine months of 2005, an increase of 13%. This performance is largely attributable to higher sales of Cardizem® CD and Tiazac® (both branded and generic products), in addition to price increases implemented in 2006. Partially offsetting factors include the expected year-over-year declines in total prescription volumes for these mature products.

Product revenue for Biovail’s portfolio of generic products (distributed by a subsidiary of Teva Pharmaceutical Industries Ltd.) was $33.7 million in the third quarter of 2006, compared with

4




 

$42.3 million in the third quarter of 2005. The 20% decrease reflects lower sales of Diltiazem CD, partially offset by the January 2006 launch of an authorized generic of Tiazac® in Canada through Novopharm.

The Teveten line, divested in May 2005 to Kos, generated revenues of $6.5 million in the first nine months of 2005. Biovail no longer has an economic interest in Teveten.

Performance Summary

The following table summarizes Biovail’s product revenue performance in the third quarter and first nine months (YTD) of 2006:

($000s)

 

Q3/06

 

Q3/05

 

Change

 

YTD/06

 

YTD/05

 

Change

 

 

 

Revenues

 

Revenues

 

(%)

 

Revenues

 

Revenues

 

(%)

 

Wellbutrin XL®

 

123,294

 

109,261

 

13

 

302,248

 

216,486

 

40

 

Zovirax®

 

27,765

 

22,770

 

22

 

81,337

 

68,175

 

19

 

Biovail Pharmaceuticals

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

13,695

 

23,354

 

(41

)

53,002

 

72,076

 

(26

)

Ultram® ER

 

18,581

 

 

 

34,572

 

 

 

Cardizem® LA

 

21,520

 

17,292

 

24

 

46,938

 

46,271

 

1

 

Legacy Products

 

38,683

 

29,517

 

31

 

110,941

 

98,441

 

13

 

Generics

 

33,727

 

42,261

 

(20

)

100,108

 

101,522

 

(1

)

Teveten

 

 

 

 

(1,058

)

6,534

 

NM

 

Total Product Revenues

 

277,265

 

244,455

 

13

 

728,088

 

609,505

 

19

 

 

Research-and-development revenue decreased 26% and 31% in the third quarter and first nine months of 2006 to $5.7 million and $14.6 million, respectively, compared with the corresponding periods of 2005. The decreases reflect competitive pricing pressures and a lower level of clinical research and laboratory testing services provided to external customers by Biovail’s Contract Research Division.

Royalty and other revenue was $6.6 million in the third quarter of 2006 and $20.2 million in the first nine months of 2006, compared with $6.0 million and $17.2 million in the corresponding periods in 2005, respectively. The year-over-year increases reflect $1.0 million and $2.9 million in co-promotion revenue for Ultram® ER in the third quarter and first nine months of 2006, respectively.

Cost of goods sold for the third quarter of 2006 was $59.3 million, compared with $52.0 million in the third quarter of 2005. Gross margins based on product sales were 79% and 77% in the third quarter and first nine months of 2006, respectively, compared with 79% and 75% in the third quarter and first nine months of 2005. Gross margins in 2006 were favourably impacted by price

5




increases, partially offset by costs associated with recent manufacturing issues. Gross margins in the first nine months of 2005 include a $4.9-million write-off of Cardizem® LA and Teveten inventory not purchased by Kos in May 2005.

Selling, general and administrative (SG&A) expenses for the third quarter of 2006 were $50.2 million, compared with $42.4 million in the third quarter of 2005. This increase reflects the inclusion of stock-based compensation costs in 2006 and higher legal expenses, primarily related to ongoing Wellbutrin XL® litigation. SG&A expenses for the first nine months of 2006 were $173.4 million, compared with $174.3 million in the first nine months of 2005, a modest decrease that reflects the May 2005 restructuring of the Company’s U.S. commercial operations, largely offset by higher legal expenses, the processing of the Ultram® ER recall, increased costs related to Sarbanes-Oxley compliance, information-technology infrastructure upgrades, the recent launches of Glumetza™ and Wellbutrin® XL in Canada, and the inclusion of stock-based compensation costs in 2006, the majority of which are recorded in SG&A expenses.

Research-and-development expenditures were $26.4 million for the third quarter of 2006 and $67.1 million for the first nine months of 2006, compared with $19.9 million and $62.1 million for the corresponding periods in 2005, respectively. These increases reflect increased activity within Biovail’s product-development pipeline, including the initiation of safety studies for BVF-146, a novel combination product (tramadol with an undisclosed non-steroidal anti-inflammatory drug, or NSAID) for the treatment of chronic pain; the submission of an NDA for BVF-033 (Biovail’s bupropion salt formulation); and the submission of an NDS for BVF-127 (once-daily tramadol hydrochloride) to the Canadian Therapeutic Products Directorate (TPD).

Amortization expense in the third quarter and first nine months of 2006 was $14.8 million and $44.5 million, compared with $15.4 million and $46.8 million, respectively, in the corresponding periods in 2005. The modest year-over-year decreases primarily reflect the divestiture of the Teveten products in May 2005.

Specific Items Affecting Operations

In the third quarter of 2006, Biovail recorded a non-cash write-down of assets in the amount of $147.0 million. This reflects a $132.0-million write-down of the Vasotec® product rights as a result of Kos’ decision in September 2006 to not proceed with, and Biovail’s subsequent termination of, the development of Vasocard™. In addition, upon a reassessment of the Canadian market opportunity for the product, Biovail reduced the carrying value of the Glumetza™ product

6




rights by $15.0 million. Also in the third quarter of 2006, Biovail recorded an additional $40.0-million charge related to a contract-loss contingency provision in the Company’s agreement with GSK, as a result of a change in GSK’s sampling strategy for Wellbutrin XL®. Additionally, Biovail recorded a $6.8-million charge related to the lost-profits provision associated with the Cardizem® LA agreement with Kos, due to manufacturing issues with the lower doses (120mg and 180mg) of the product. Partially offsetting these amounts was a $4.0-million gain related to the July 2006 termination of the Athpharma agreement.

In the third quarter of 2005, Biovail recorded a $1.1-million restructuring charge related to the May 2005 realignment of the Company’s U.S. commercial operations. In the first nine months of 2005, Biovail incurred a $19.7-million restructuring charge, primarily related to severance costs associated with the May 2005 realignment. In addition, Biovail recorded a $26.6-million charge, primarily related to the write-down of the carrying value of the Teveten product rights to reflect their fair value at the date of disposition. Additionally, $4.9 million of Cardizem® LA and Teveten inventory not purchased by Kos was written off to cost of goods sold in the second quarter of 2005.

Specific Items impacting Net Income and EPS in the third quarter and first nine months of 2006 are outlined below.

Table 1. Reconciliation of U.S. GAAP EPS to EPS Excluding Specific Items

Dollar amounts expressed in thousands of U.S. dollars, except per share data

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 2006

 

September 30, 2006

 

 

 

 

 

 

 

GAAP Net Income (Loss)

 

(56,451

)

88,629

 

GAAP Diluted EPS

 

$

(0.35

)

$

0.55

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

Write-down of Glumetza™ product rights

 

15,000

 

15,000

 

Write-down of Vasotec® intangible assets

 

132,000

 

132,000

 

Contract-loss contingency — GSK

 

40,000

 

44,500

 

Lost-profits provision — Kos

 

6,800

 

6,800

 

Gain on termination of Athpharma agreement

 

(4,000

)

(4,000

)

Total Adjustments

 

189,800

 

194,300

 

Diluted EPS Impact of Total Adjustments

 

$

1.18

 

$

1.21

 

 

 

 

 

 

 

Net Income Excluding Specific items

 

133,349

 

282,929

 

Diluted EPS Excluding Specific Items

 

$

0.83

 

$

1.77

 

 

7




 

Use of Non-GAAP Financial Measures

Net income excluding specific items (“Net Income Excluding Specific Items”) and earnings per share excluding specific items (“EPS Excluding Specific Items”) have been provided as Biovail believes they are useful measures for investors and management that facilitate, on an aggregate and on a per share basis, respectively, operating comparisons between periods. Net Income Excluding Specific Items and EPS Excluding Specific Items exclude the effects of non-cash write downs of certain intangible assets, charges related to contract-loss contingencies and lost-profits provisions in certain agreements, and gains on the termination of certain agreements. The items are excluded in the determination of such measures because they are non-cash in nature, expected to be non-recurring or otherwise not considered to be in the ordinary course of business. Such measures do not have any standardized meanings prescribed by GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. Net Income Excluding Specific Items and EPS Excluding Specific Items are not measures of performance under GAAP and should not be considered in isolation of or as substitutes for net income or earnings per share prepared in accordance with GAAP. Biovail has provided a reconciliation of Net Income Excluding Specific Items to GAAP net income and of EPS Excluding Specific Items to GAAP earnings per share above.

Balance Sheet & Cash Flow

At the end of the third quarter of 2006, Biovail’s cash balances were $629.5 million, with no outstanding borrowings under its revolving term credit facility. The Company’s debt-to-equity ratio was 0.3 at September 30, 2006, compared with 0.4 at December 31, 2005.

Cash flows from continuing operations were $81.4 million in the third quarter of 2006 and $286.9 million in first nine months of 2006, compared with $122.4 million and $278.5 million in the corresponding periods of 2005. The year-over-year decrease in the third quarter reflects changes in operating assets and liabilities; primarily higher accounts-receivable balances in 2006. Cash provided by operating activities before changes in operating assets and liabilities was $383.1 million in the first nine months of 2006, compared with $233.1 million in the same period of 2005.

Net capital expenditures in the third quarter of 2006 amounted to $6.5 million, compared with $12.9 million in the third quarter of 2005. The decrease reflects the recent completion of the expansion of the Company’s Steinbach manufacturing facility.

8




 

Conference Call

Biovail management will host a conference call and Webcast on Thursday, November 9, 2006, at 8:30 a.m. EST for Company executives to discuss 2006 third-quarter earnings. Following the discussion, Biovail executives will address inquiries from research analysts.

A live Webcast of this call will be available through the Investor Relations section of the Biovail Web site, www.biovail.com. To access the call live, please dial 416-340-8010 (Toronto and International callers) and 1-866-540-8136 (U.S. and Canada). Listeners are encouraged to dial in 10 minutes before the call begins to avoid delays.

A replay of the conference call will be available until 7 p.m. EST on Thursday, November 16, 2006, by dialing 416-695-5800 (Toronto and International callers) and 1-800-408-3053 (U.S. and Canada), using access code, 3201838#.

Caution Regarding Forward-Looking Information and “Safe Harbor” Statement Under the Private Securities Litigation Reform Act of 1995

To the extent any statements made in this release contain information that is not historical, these statements are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and may be forward-looking information within the meaning of the “safe harbor” provisions of applicable Canadian provincial securities legislation (collectively, “forward-looking statements”).  These forward-looking statements relate to, among other things, our objectives, goals, targets, strategies, intentions, plans, beliefs, estimates and outlook, including, without limitation, statements concerning the timing of completion of the Company’s comprehensive pipeline review, the timing of commercial launch of a generic version of Wellbutrin XL® and the timing of the return to full production of lower-strength tablets of Cardizem® LA, and can generally be identified by the use of words such as “believe,” “anticipate,” “expect,” “intend,” “plan,” “will,” “may” and other similar expressions. In addition, any statements that refer to expectations, projections or other characterizations of future events or circumstances are forward-looking statements.

Although Biovail believes that the expectations reflected in such forward-looking statements are reasonable, such statements involve risks and uncertainties, and undue reliance should not be placed on such statements.  Certain material factors or assumptions are applied in making forward-looking statements, and actual results may differ materially

9




 

from those expressed or implied in such statements. Important factors that could cause actual results to differ materially from these expectations include, among other things: a decrease in sales of Wellbutrin XL®, the difficulty of predicting U.S. Food and Drug Administration and Canadian Therapeutic Products Directorate approvals, acceptance and demand for new pharmaceutical products, the impact of competitive products and pricing, new product development and launch, reliance on key strategic alliances, availability of raw materials and finished products, the regulatory environment, tax rate assumptions, the outcome of legal proceedings, fluctuations in operating results and other risks detailed from time to time in the Company’s filings with the Securities and Exchange Commission and the Ontario Securities Commission, as well as the Company’s ability to anticipate and manage the risks associated with the foregoing. Additional information about these factors and about the material factors or assumptions underlying such forward-looking statements may be found in the body of this news release, as well as under the heading “Risk Factors” contained in Item 3(D) of Biovail’s most recent Annual Report on Form 20-F.

The Company cautions that the foregoing list of important factors that may affect future results is not exhaustive. When relying on Biovail’s forward-looking statements to make decisions with respect to the Company, investors and others should carefully consider the foregoing factors and other uncertainties and potential events. Biovail undertakes no obligation to update or revise any forward-looking statement.

About Biovail Corporation

Biovail Corporation is a specialty pharmaceutical company, engaged in the formulation, clinical testing, registration, manufacture and commercialization of pharmaceutical products utilizing advanced drug-delivery technologies. For more information about Biovail, visit the Company’s Web site at www.biovail.com.

For further information, please contact Ken Howling at 905-286-3000 or send inquiries to ir@biovail.com.

 

10




 

BIOVAIL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(All dollar amounts are expressed in thousands of U.S. dollars, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30

 

September 30

 

 

 

2006

 

2005

 

2006

 

2005

 

REVENUE

 

 

 

 

 

 

 

 

 

Product sales

 

$

277,265

 

$

244,455

 

$

728,088

 

$

609,505

 

Research and development

 

5,691

 

7,647

 

14,551

 

21,216

 

Royalty and other

 

6,596

 

5,956

 

20,242

 

17,201

 

 

 

289,552

 

258,058

 

762,881

 

647,922

 

EXPENSES

 

 

 

 

 

 

 

 

 

Cost of goods sold

 

59,332

 

51,991

 

170,480

 

152,964

 

Research and development

 

26,350

 

19,913

 

67,080

 

62,135

 

Selling, general and administrative

 

50,168

 

42,402

 

173,388

 

174,263

 

Amortization

 

14,824

 

15,443

 

44,473

 

46,818

 

Write-down of assets, net of gain on disposal

 

143,000

 

 

143,000

 

26,560

 

Contract loss contingencies

 

46,800

 

 

51,300

 

 

Restructuring costs

 

 

1,118

 

 

19,725

 

 

 

340,474

 

130,867

 

649,721

 

482,465

 

Operating income (loss)

 

(50,922

)

127,191

 

113,160

 

165,457

 

Interest income

 

7,577

 

2,386

 

18,889

 

3,676

 

Interest expense

 

(8,951

)

(9,450

 

(26,460

)

(27,921

)

Foreign exchange gain (loss)

 

(250

)

(1,462

 

561

 

(2,153

)

Other expense

 

(205

)

(271

 

(473

)

(804

)

Income (loss) from continuing operations before

 

 

 

 

 

 

 

 

 

provision for income taxes

 

(52,751

)

118,394

 

105,677

 

138,255

 

Provision for income taxes

 

3,700

 

9,095

 

13,200

 

11,975

 

Income (loss) from continuing operations

 

(56,451

)

109,299

 

92,477

 

126,280

 

Loss from discontinued operation

 

 

(7,636

)

(3,848

)

(9,778

)

Net income (loss)

 

$

(56,451

)

$

101,663

 

$

88,629

 

$

116,502

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings (loss) per share

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

$

(0.35

)

$

0.69

 

$

0.58

 

$

0.79

 

Loss from discontinued operation

 

 

(0.05

)

(0.03

)

(0.06

)

Net income (loss)

 

$

(0.35

)

$

0.64

 

$

0.55

 

$

0.73

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (000s)

 

 

 

 

 

 

 

 

 

Basic

 

160,232

 

159,421

 

159,990

 

159,402

 

Diluted

 

160,232

 

159,583

 

160,015

 

159,491

 

 

11




 

BIOVAIL CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(All dollar amounts are expressed in thousands of U.S. dollars)

(Unaudited)

 

 

 

At

 

At

 

 

 

September 30

 

December 31

 

 

 

2006

 

2005

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

629,500

 

$

445,289

 

Other current assets

 

296,651

 

239,493

 

Long-term investments

 

59,228

 

66,421

 

Property, plant and equipment, net

 

221,209

 

199,567

 

Intangible assets, net

 

711,922

 

910,276

 

Goodwill

 

100,294

 

100,294

 

Other long-term assets

 

54,964

 

67,472

 

 

 

$

2,073,768

 

$

2,028,812

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities

 

$

273,164

 

$

273,556

 

Long-term obligations

 

400,585

 

412,508

 

Other long-term liabilities

 

129,219

 

122,392

 

Shareholders’ equity

 

1,270,800

 

1,220,356

 

 

 

$

2,073,768

 

$

2,028,812

 

 

BIOVAIL CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(All dollar amounts are expressed in thousands of U.S. dollars)

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30

 

 

 

2006

 

2005

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net income

 

$

88,629

 

$

116,502

 

Adjustments to reconcile net income to net cash provided by  continuing operating activities

 

 

 

 

 

Depreciation and amortization

 

79,324

 

74,984

 

Amortization and write-down of deferred financing costs

 

1,769

 

2,671

 

Amortization and write-down of discounts on long-term obligations

 

1,090

 

1,929

 

Stock-based compensation

 

12,640

 

 

Write-down of assets

 

147,000

 

26,560

 

Gain on disposal of intangible assets

 

(4,000

)

 

Accrued contract loss contingencies

 

51,300

 

 

Loss from discontinued operation

 

3,848

 

9,778

 

Receipt of leasehold inducements

 

835

 

 

Equity loss

 

473

 

804

 

Other

 

167

 

(152

)

Changes in operating assets and liabilities

 

(96,195

)

45,413

 

Net cash provided by continuing operating activities

 

286,880

 

278,489

 

Net cash provided by (used in) continuing investing activities

 

(33,371

)

46,978

 

Net cash used in continuing financing activities

 

(68,854

)

(30,495

)

Net cash used in discontinued operation

 

(558

)

(2,775

)

Effect of exchange rate changes on cash and cash equivalents

 

114

 

206

 

Net increase in cash and cash equivalents

 

184,211

 

292,403

 

Cash and cash equivalents, beginning of period

 

445,289

 

34,324

 

Cash and cash equivalents, end of period

 

$

629,500

 

$

326,727

 

 

 

12