XML 86 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2012
SEGMENT INFORMATION  
Schedule of segment revenues and profit
  •  

 

   
  Three Months Ended
March 31
 
   
  2012   2011  
 

Revenues:

             
   

U.S. Dermatology(1)

  $ 292,217   $ 154,191  
   

U.S. Neurology and Other

    187,708     208,115  
   

Canada and Australia(2)

    132,569     70,244  
   

Emerging Markets(3)

    243,609     132,476  
             
     

Total revenues

    856,103     565,026  
             
 

Segment profit (loss):

             
   

U.S. Dermatology(4)

    88,026     34,576  
   

U.S. Neurology and Other

    52,558     99,741  
   

Canada and Australia(5)

    14,917     20,922  
   

Emerging Markets(6)

    23,189     (559 )
             
     

Total segment profit

    178,690     154,680  
             
 

Corporate(7)

    (34,358 )   (58,105 )
 

Restructuring, integration and other costs

    (62,337 )   (17,539 )
 

Acquired IPR&D

        (2,000 )
 

Acquisition-related costs

    (7,505 )   (1,507 )
 

Legal settlements

    (3,155 )   (400 )
 

Acquisition-related contingent consideration

    (9,839 )   (386 )
             
 

Operating income

    61,496     74,743  
 

Interest income

    1,123     803  
 

Interest expense

    (102,025 )   (68,751 )
 

Loss on extinguishment of debt

    (133 )   (8,262 )
 

Foreign exchange and other

    24,299     2,807  
 

Gain on investments, net

    2,059     1,769  
             
 

(Loss) income before recovery of income taxes

  $ (13,181 ) $ 3,109  
             

(1)
U.S. Dermatology segment revenues in the three-month period ended March 31, 2012 reflect incremental revenues from Dermik, Ortho Dermatologics and Elidel®/Xerese® products and services of $96.0 million, in the aggregate.

(2)
Canada and Australia segment revenues in the three-month period ended March 31, 2012 reflect incremental revenues from iNova, Dermik and Afexa products and services of $50.3 million, in the aggregate.

(3)
Emerging Markets segment revenues in the three-month period ended March 31, 2012 reflect revenues from PharmaSwiss, Sanitas, iNova, Probiotica, Dermik and Gerot Lannach products and services of $128.9 million, in the aggregate. Emerging Markets segment revenues in the three-month period ended March 31, 2011 reflect revenues from PharmaSwiss products and services of $16.2 million.

(4)
U.S. Dermatology segment profit in the three-month period ended March 31, 2012 reflects the addition of Dermik operations, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $5.7 million and $10.4 million, respectively. U.S. Dermatology segment profit in the three-month period ended March 31, 2012 also reflects the addition of Ortho Dermatologics operations, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $3.3 million and $9.8 million, respectively.

(5)
Canada and Australia segment profit in the three-month period ended March 31, 2012 reflects the addition of Afexa operations, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $2.4 million and $1.7 million, respectively. Canada and Australia segment profit in the three-month period ended March 31, 2012 also reflects the addition of iNova operations, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $11.1 million and $8.3 million, respectively. In addition, Canada and Australia segment profit in the three-month period ended March 31, 2012 reflects the addition of Dermik operations, including the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $10.0 million and $2.4 million, respectively.

(6)
Emerging Markets segment profit in the three-month periods ended March 31, 2012 and 2011 reflects the addition of PharmaSwiss operations, including the impact of acquisition accounting adjustments related to the fair value adjustments to identifiable intangible assets of $7.6 million and the impact of acquisition accounting adjustments related to the fair value adjustments to inventory and identifiable intangible assets of $5.1 million, respectively. Emerging Markets segment profit also reflects the addition of Sanitas and iNova operations, including the impact of acquisition accounting adjustments related to the fair value adjustments to identifiable intangible assets of $7.6 million and $6.3 million, respectively, in the three-month period ended March 31, 2012.

(7)
Corporate reflects non-restructuring-related share-based compensation expense of $19.2 million and $29.7 million in the three-month periods ended March 31, 2012 and 2011, respectively.
Schedule of total assets by segment

 

 

   
  As of
March 31
2012
  As of
December 31
2011
 
 

Assets:

             
   

U.S. Dermatology

  $ 3,041,252   $ 3,077,119  
   

U.S. Neurology and Other

    4,271,010     4,436,463  
   

Canada and Australia

    1,626,030     1,611,999  
   

Emerging Markets(1)

    3,879,790     3,349,821  
             
 

 

    12,818,082     12,475,402  
   

Corporate

    801,652     666,311  
             
 

Total assets

  $ 13,619,734   $ 13,141,713  
             

(1)
Emerging Markets segment assets as of March 31, 2012 reflect the provisional amounts of identifiable intangible assets and goodwill of Gerot Lannach of $169.3 million and $9.7 million, respectively. Emerging Markets segment assets as of March 31, 2012 also reflect the amounts of identifiable intangible assets and goodwill of Probiotica of $37.9 million and $45.1 million, respectively.