XML 43 R51.htm IDEA: XBRL DOCUMENT v2.3.0.15
LONG-TERM DEBT (Details 2)
1 Months Ended3 Months Ended9 Months Ended1 Months Ended9 Months Ended9 Months Ended1 Months Ended9 Months Ended1 Months Ended9 Months Ended1 Months Ended9 Months Ended1 Months Ended9 Months Ended1 Months Ended3 Months Ended9 Months Ended9 Months Ended3 Months Ended
May 31, 2011
USD ($)
Sep. 30, 2011
USD ($)
Sep. 30, 2011
USD ($)
institution
Dec. 31, 2010
USD ($)
Sep. 30, 2011
Senior Secured Term Loan Facility maturing in December 2011
USD ($)
Sep. 30, 2011
Revolving Credit Facility due in December 2012
USD ($)
Sep. 30, 2011
Revolving Credit Facility due in December 2012
USD ($)
Jun. 29, 2011
Revolving Credit Facility due in December 2012
USD ($)
Year
Jun. 29, 2011
Revolving Credit Facility due in December 2012
Federal funds rate
Jun. 29, 2011
Revolving Credit Facility due in December 2012
One-month adjusted LIBOR rate
Sep. 30, 2011
Term loan facility
USD ($)
Sep. 30, 2011
Term loan facility
EURIBOR
Sep. 27, 2010
Old Revolving Credit Facility
USD ($)
Year
Mar. 31, 2011
Term Loan A Facility
USD ($)
Sep. 30, 2011
Term Loan A Facility
USD ($)
Dec. 31, 2010
Term Loan A Facility
USD ($)
Sep. 27, 2010
Term Loan A Facility
USD ($)
Year
Sep. 27, 2010
Term Loan B Facility
USD ($)
Year
Mar. 31, 2011
6.50% Senior Notes due in July 2016
USD ($)
Sep. 30, 2011
6.50% Senior Notes due in July 2016
USD ($)
Mar. 31, 2011
7.25% Senior Notes due in July 2022
USD ($)
Sep. 30, 2011
7.25% Senior Notes due in July 2022
USD ($)
Feb. 28, 2011
6.75% Senior Notes due in August 2021
USD ($)
Sep. 30, 2011
6.75% Senior Notes due in August 2021
USD ($)
Oct. 31, 2011
4.00% Convertible Notes due in November 2013
Jun. 30, 2011
4.00% Convertible Notes due in November 2013
May 19, 2011
4.00% Convertible Notes due in November 2013
USD ($)
Oct. 31, 2010
4.00% Convertible Notes due in November 2013
USD ($)
Jun. 30, 2011
4.00% Convertible Notes due in November 2013
USD ($)
Sep. 30, 2011
4.00% Convertible Notes due in November 2013
Dec. 31, 2010
4.00% Convertible Notes due in November 2013
USD ($)
Sep. 30, 2011
Sanitas
Term loan facility maturing May 2014
EUR (€)
Sep. 30, 2011
Sanitas
Term loan facility maturing May 2014
USD ($)
Sep. 30, 2011
Sanitas
Term loan facility maturing May 2014
PLN
Sep. 30, 2011
Term loan facility maturing May 2014
USD ($)
Sep. 30, 2011
Sanitas
Term loan facility maturing May 2012
USD ($)
Sep. 30, 2011
Sanitas
Term loan facility maturing May 2012
PLN
Jun. 29, 2011
Base rate
Jun. 29, 2011
LIBOR
Sep. 30, 2011
Sanitas
USD ($)
Sep. 30, 2011
One-Month WIBOR
Long-term debt                                         
Long-term debt $ 5,226,911,000$ 5,226,911,000$ 3,595,277,000$ 590,000,000$ 200,000,000$ 200,000,000   $ 45,312,000    $ 975,000   $ 950,000,000 $ 540,200,000 $ 650,000,000      $ 220,792,000          
Maximum borrowing capacity    650,000,000  200,000,000  500,000,000 125,000,000   1,000,000,0001,625,000,000              93,800,000310,000,000 6,000,00020,000,000    
Principal amount borrowed     200,000,000200,000,000                         45,300,000  4,900,000     
Interest rate margin (as a percent)        0.50%1.00%                           2.00%3.00% 1.90%
Effective interest rate (as a percent)     3.22%3.22%                                  
Term of credit facility (in years)       1.5    4.5   56                       
Percentage of capital stock of the entity and domestic subsidiaries pledged as collateral for borrowings (as a percent)       100.00%                                 
Percentage of capital stock of foreign subsidiaries pledged as collateral for borrowings (as a percent)       65.00%                                 
Percentage of capital stock of the entity and each other subsidiary of the company (other than Valeant's subsidiaries) that is owned by a guarantor (as a percent)       100.00%                                 
Numerator for leverage ratio, maximum     4.75                                   
Denominator for leverage ratio, maximum     1.00                                   
Liabilities assumed                                       67,100,000 
Number of financial institutions providing credit facility  2                                      
Term loan periodic payment including interest                               3,100,000         
Variable rate basis           Three-month Euro Interbank Offered Rate                             
Basis spread on Variable rate basis, if the leverage ratio is greater than 3 to 1           0.036%                             
Basis spread on LIBOR if the leverage ratio is less than 3 to 1 but greater than 2 to 1           0.03%                             
Basis spread on LIBOR if the leverage ratio decreases below 2 to 1           0.025%                             
Threshold Debt to EBITDA ratio for effective basis spread on EURIBOR to be 360, numerator           3.00                             
Threshold Debt to EBITDA ratio for effective basis spread on EURIBOR to be 360, denominator           1.00                             
Threshold Debt to EBITDA ratio for effective basis spread on EURIBOR to be 300, numerator           2.00                             
Threshold Debt to EBITDA ratio for effective basis spread on EURIBOR to be 300, denominator           1.00                             
Threshold Debt to EBITDA ratio for effective basis spread on EURIBOR to be 250, numerator           2.00                             
Threshold Debt to EBITDA ratio for effective basis spread on EURIBOR to be 250, denominator           1.00                             
Effective interest rate at the end of period (as a percent)           417.00%                             
Basis spread on variable rate (as a percent)        0.50%1.00%                           2.00%3.00% 1.90%
Effective interest rate during the period (as a percent)          6.86%                              
Minimum EBITDA to debt service ratio          1.20                              
Maximum debt to EBITDA ratio, numerator          3.00                              
Maximum debt to EBITDA ratio, denominator          1.00                              
Maximum EBITDA to interest ratio          2.00                              
Amount borrowed                  950,000,000 550,000,000 650,000,000    200,000,000             
Interest rate on debt (as a percent)                   6.50% 7.25% 6.75%      4.00%          
Issue price as a percentage of par value (as a percent)                    98.125%                    
Effective annual yield (as a percent)     4.00%4.00%              7.50%                   
Percentage of commitment fee (as a percent)      0.75%                                  
Prepayment of Term Loan with proceeds of Notes offering              975,000,000                          
Repurchase of common shares with proceeds of Notes offering224,814,00074,556,000574,120,000          274,800,000                           
Redemption price, all or a portion of the Notes, as a percentage of the principal amount (as a percent)                   100.00% 100.00% 100.00%     100.00%           
Maximum percentage of the aggregate principal amount that may be redeemed with the net proceeds of certain equity offerings (as a percent)                   35.00% 35.00% 35.00%                 
Redemption price, using proceeds from certain equity offerings, as a percentage of the principal amount (as a percent)                   106.50% 107.25% 106.75%                 
Repurchase price, as a percentage of the principal amount, change of control (as a percent)                   101.00% 101.00% 101.00%                 
Convertible Notes, number of shares converted into (in shares)                        961,461 17,782,764  7,518,595           
Conversion rate, number of common shares per $1,000 of principal amount of notes (in shares)                          79.0667              
Principal amount of notes used for conversion rate                          1,000              
Conversion price of convertible notes (in dollars per share)                          $ 12.65              
Carrying amount of notes prior to conversion                          221,400,000              
Fair value of notes prior to conversion                          226,000,000              
Loss on extinguishment of debt (10,315,000)(33,325,000)                         4,600,000            
Difference between estimated fair value of notes and fair value of common shares issued upon settlement                          666,000,000              
Charges to additional paid-in capital for difference between estimated fair value of notes and fair value of common shares issued upon settlement                          226,000,000              
Charges to accumulated deficit for difference between estimated fair value of notes and fair value of common shares issued upon settlement                          440,000,000              
Convertible notes, number of shares convertible into equity consisting of purchased call options (in shares)                           15,813,338             
Convertible notes, number of shares convertible into equity consisting of written call options (in shares)                           15,813,338             
Convertible notes, number of shares converted into equity consisting of purchased call options (in shares)                         11,479,365               
Fair value of common shares issued for conversion  (892,000,000)                       892,000,000              
Common shares issued                        961,461 17,782,764  7,518,595           
Cash paid to settle options                                  $ 66,900,000