XML 25 R38.htm IDEA: XBRL DOCUMENT v2.3.0.15
BUSINESS COMBINATIONS (Details)
3 Months Ended9 Months Ended1 Months Ended1 Months Ended1 Months Ended7 Months Ended9 Months Ended1 Months Ended3 Months Ended1 Months Ended2 Months Ended3 Months Ended8 Months Ended9 Months Ended1 Months Ended4 Months Ended9 Months Ended
Sep. 30, 2011
USD ($)
Sep. 30, 2010
USD ($)
Sep. 30, 2011
USD ($)
Sep. 30, 2010
USD ($)
Sep. 30, 2010
Valeant Pharmaceuticals International ("Valeant")
Year
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
Product brands
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
Corporate brands
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
Product rights
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
Out-licensed technology and other
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
Ezogabine/retigabine
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
Dermatology products
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of Acquisition Date (as previously reported)
Other
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Measurement Period Adjustments
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Measurement Period Adjustments
Product brands
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Measurement Period Adjustments
Corporate brands
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Measurement Period Adjustments
Product rights
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Measurement Period Adjustments
Out-licensed technology and other
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Measurement Period Adjustments
Dermatology products
USD ($)
Sep. 28, 2010
Valeant Pharmaceuticals International ("Valeant")
Measurement Period Adjustments
Other
USD ($)
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of September 30, 2011 (as adjusted)
USD ($)
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of September 30, 2011 (as adjusted)
Product brands
USD ($)
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of September 30, 2011 (as adjusted)
Corporate brands
USD ($)
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of September 30, 2011 (as adjusted)
Product rights
USD ($)
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of September 30, 2011 (as adjusted)
Out-licensed technology and other
USD ($)
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of September 30, 2011 (as adjusted)
Ezogabine/retigabine
USD ($)
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of September 30, 2011 (as adjusted)
Dermatology products
USD ($)
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Amounts Recognized as of September 30, 2011 (as adjusted)
Other
USD ($)
Sep. 30, 2010
Valeant Pharmaceuticals International ("Valeant")
Product brands
Year
Sep. 30, 2010
Valeant Pharmaceuticals International ("Valeant")
Corporate brands
Year
Sep. 30, 2010
Valeant Pharmaceuticals International ("Valeant")
Product rights
Year
Sep. 30, 2010
Valeant Pharmaceuticals International ("Valeant")
Out-licensed technology and other
Year
Jun. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Meda Pharma SARL ("Meda")
Year
Sep. 30, 2011
Valeant Pharmaceuticals International ("Valeant")
Meda Pharma SARL ("Meda")
USD ($)
Jun. 29, 2011
Valeant Pharmaceuticals International ("Valeant")
Meda Pharma SARL ("Meda")
USD ($)
Mar. 31, 2011
PharmaSwiss S.A.
Year
Sep. 30, 2011
PharmaSwiss S.A.
USD ($)
country
Sep. 30, 2011
PharmaSwiss S.A.
USD ($)
area
country
Mar. 10, 2011
PharmaSwiss S.A.
USD ($)
Mar. 10, 2011
PharmaSwiss S.A.
EUR (€)
Mar. 10, 2011
PharmaSwiss S.A.
Amounts Recognized as of Acquisition Date (as previously reported)
USD ($)
Mar. 10, 2011
PharmaSwiss S.A.
Amounts Recognized as of Acquisition Date (as previously reported)
Product brands
USD ($)
Mar. 10, 2011
PharmaSwiss S.A.
Amounts Recognized as of Acquisition Date (as previously reported)
Partner relationships
USD ($)
Mar. 31, 2011
PharmaSwiss S.A.
Measurement Period Adjustments
USD ($)
Mar. 10, 2011
PharmaSwiss S.A.
Measurement Period Adjustments
Product brands
USD ($)
Sep. 30, 2011
PharmaSwiss S.A.
Amounts Recognized as of September 30, 2011 (as adjusted)
USD ($)
Sep. 30, 2011
PharmaSwiss S.A.
Amounts Recognized as of September 30, 2011 (as adjusted)
Product brands
USD ($)
Sep. 30, 2011
PharmaSwiss S.A.
Amounts Recognized as of September 30, 2011 (as adjusted)
Partner relationships
USD ($)
Mar. 31, 2011
PharmaSwiss S.A.
Product brands
Year
Mar. 31, 2011
PharmaSwiss S.A.
Partner relationships
Year
Mar. 31, 2011
PharmaSwiss S.A.
Foreign currency forward-exchange contracts
USD ($)
Mar. 31, 2011
PharmaSwiss S.A.
Foreign currency forward-exchange contracts
EUR (€)
Feb. 28, 2011
PharmaSwiss S.A.
Foreign currency forward-exchange contracts
EUR (€)
Sep. 30, 2011
Sanitas
EUR (€)
Aug. 31, 2011
Sanitas
USD ($)
Year
Sep. 30, 2011
Sanitas
USD ($)
country
Sep. 30, 2011
Sanitas
USD ($)
country
Aug. 31, 2011
Sanitas
Sep. 30, 2011
Sanitas
USD ($)
product
country
Sep. 15, 2011
Sanitas
USD ($)
Aug. 19, 2011
Sanitas
USD ($)
Aug. 19, 2011
Sanitas
Amounts Recognized as of Acquisition Date (as previously reported)
USD ($)
Aug. 31, 2011
Sanitas
Product brands
Year
Aug. 31, 2011
Sanitas
Partner relationships
Year
Sep. 30, 2011
Elidel and Xerese
USD ($)
Sep. 30, 2011
Elidel and Xerese
USD ($)
Sep. 30, 2011
Ganehill Pty Limited ("Ganehill")
USD ($)
Sep. 30, 2011
Delatestryl and Viroptic
USD ($)
Business Combinations                                                                     
Right to receive converted common shares ratio    1.7809                                                                
Fair value of consideration transferred as of merger date     $ 3,900,000,000                                                               
Assets acquired and liabilities assumed                                                                     
Cash and cash equivalents      348,637,000              348,637,000                   43,940,000    43,940,000               5,607,000      
Accounts receivable      194,930,000              194,930,000                   63,509,000  (1,880,000) 61,629,000               25,645,000      
Inventories      208,874,000              208,874,000                   72,144,000  (1,825,000) 70,319,000               22,010,000      
Other current assets      30,869,000              30,869,000                   14,429,000    14,429,000               3,166,000      
Property, plant and equipment      184,757,000              184,757,000                   9,737,000    9,737,000               83,288,000      
Identifiable intangible assets      3,844,310,0003,114,689,000168,602,000360,970,000200,049,000   (224,939,000)(190,779,000)98,000(52,949,000)18,691,000  3,619,371,0002,923,910,000168,700,000308,021,000218,740,000               202,071,00071,888,000130,183,0007,169,0007,169,000209,240,00079,057,000130,183,000             247,127,000  406,400,000406,400,00012,700,00017,700,000
Transaction costs                                                        7,300,0007,300,000 7,300,000         
Acquired IPR&D      1,404,956,000    891,461,000431,323,00082,172,000(4,195,000)    (3,100,000)(1,095,000)1,400,761,000    891,461,000428,223,00081,077,000                                 747,000  33,500,00033,500,000  
Other non-current assets      6,108,000              6,108,000                   3,122,000    3,122,000               2,662,000      
Current liabilities      (385,574,000)       874,000      (384,700,000)                   (46,866,000)  (138,000) (47,004,000)               (30,428,000)      
Long-term debt, including current portion      (2,913,614,000)              (2,913,614,000)                                        (67,134,000)      
Deferred income taxes, net      (1,467,791,000)       157,816,000      (1,309,975,000)                   (18,176,000)  10,540,000 (7,636,000)               (43,269,000)  (2,200,000)(2,200,000)  
Other non-current liabilities      (149,307,000)       (46,022,000)      (195,329,000)                   (720,000)    (720,000)               (6,049,000)      
Total identifiable net assets      1,307,155,000       (116,466,000)      1,190,689,000                   343,190,000  13,866,000 357,056,000               243,372,000      
Equity component of convertible debt      (225,971,000)              (225,971,000)                                               
Call option agreements      (28,000,000)              (28,000,000)                                               
Goodwill      2,878,856,000       116,466,000      2,995,322,000                   171,105,000  (9,453,000) 161,652,000               204,791,000    5,400,000 
Total fair value of consideration transferred      3,932,040,000              3,932,040,000                   514,295,000  4,413,000 518,708,000               448,163,000    19,400,000 
Estimated weighted-average useful life (in years)    15                        1620978  7            97    0       00    
Fair value of trade accounts receivable acquired                                       61,600,000                     25,600,000       
Gross contractual amount of trade accounts receivable acquired                                       66,800,000                     27,800,000       
Expected uncollectible of trade accounts receivable acquired                                       5,200,000                     2,200,000       
Estimated fair value of inventory                                       18,200,000                             
Percentage of shares agreed to be sold by major shareholders (as a percent)                                                             87.20%       
Cash paid (in euros)                                       491,200,000353,100,000                    392,300,000       
Number of products in product portfolio (in products)                                                           390         
Maximum contingent payment (in euros)                                       41,700,00030,000,000                            
Fair value of contingent payments                                       27,500,000                             
Notional amount of foreign currency forward-exchange contract purchased (in euros)                                                     130,000,000               
Gain on settlement of foreign currency forward-exchange contract                                                   5,100,000                 
Foreign exchange loss recognized on amount bought to finance business acquisition                                                   2,400,000                 
Remaining foreign currency consideration used to finance transaction of business combination (in euros)                                                    220,000,000                
Foreign exchange and other(3,590,000)301,00064,000345,000                                               2,700,000                 
Number of areas of operation (in areas)                                      7                              
Number of countries in which entity operates (in countries)                                     1919                 99 9         
Revenues of acquiree since acquisition date                                     141,300,000                  17,000,000        19,300,000   
Upfront payment                                   76,000,000                                 
Series of potential milestones to be paid                                  16,000,000                                  
Series of potential royalties to be paid                                  120,000,000                                  
Amount of minimum royalty to be paid                                  120,000,000                                  
Fair value of upfront and contingent consideration                                   437,700,000                                 
Pro forma of consolidated results of operations                                                                     
Revenues615,511,000557,331,0001,901,672,0001,676,752,000                                                                 
Net income (loss) attributable to Valeant Pharmaceuticals International, Inc.32,719,000(102,149,000)122,282,000(165,877,000)                                                                 
Earnings (loss) per share attributable to Valeant Pharmaceuticals International, Inc.                                                                     
Basic (in dollars per share)$ 0.11$ (0.34)$ 0.40$ (0.55)                                                                 
Diluted (in dollars per share)$ 0.10$ (0.34)$ 0.37$ (0.55)                                                                 
Net earnings (loss) of acquiree since acquisition date                                     16,300,000                  10,100,000        (3,000,000)   
Business acquisition related costs                                     1,400,000                   1,400,000           
Business acquisition accounting adjustment of inventory sold                                      18,800,000                  2,300,000           
Business acquisition accounting adjustment                                     39,000,000                            13,200,000  
Percentage of shares acquired prior to acquisition date                                                       87.20%             
Percentage of voting interest held as of acquisition date                                                       92.00%  4.80%          
Number of shares held                                                      30,593,65628,625,025  1,502,432          
Percentage of shares held by noncontrolling interests                                                             4.80%       
Acquisition date fair value of noncontrolling interest                                                             34,800,000       
Unrealized loss reclassified from other comprehensive income to earnings                                                       200,000             
Purchase price of shares purchased in tender offer                                                      € 10.06              
Shares purchased in tender offer                                                      1,968,631              
Percentage of shares purchased in tender offer                                                      6.40%              
Value of shares purchased in tender offer                                                            27,400,000        
Purchase price of shares purchased through squeeze out procedure                                                      € 10.06              
Shares purchased through squeeze out procedure                                                      512,264              
Percentage of shares purchased through squeeze out procedure                                                      1.60%              
Liability related to shares purchased through squeeze out procedure                                                        $ 5,900,000$ 5,900,000 $ 5,900,000