XML 46 R32.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FINANCING ARRANGEMENTS (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of long-term debt
Principal amounts of debt obligations and principal amounts of debt obligations net of premiums, discounts and issuance costs consist of the following:
March 31, 2024December 31, 2023
(in millions)MaturityPrincipal AmountNet of Premiums, Discounts and Issuance CostsPrincipal AmountNet of Premiums, Discounts and Issuance Costs
Senior Secured Credit Facilities:
2022 Amended Credit Agreement
2027 Revolving Credit FacilityFebruary 2027$— $— $— $— 
February 2027 Term Loan B FacilityFebruary 20272,281 2,251 2,312 2,279 
AR Credit FacilityJanuary 2028325 325 350 350 
B+L Credit Facilities
B+L Revolving Credit FacilityMay 2027300 300 275 275 
B+L May 2027 Term Loan B FacilityMay 20272,456 2,422 2,462 2,426 
B+L September 2028 Term Loan B FacilitySeptember 2028498 486 499 487 
Senior Secured Notes:
5.50% Secured Notes
November 20251,680 1,676 1,680 1,675 
6.125% Secured Notes
February 20271,000 991 1,000 990 
5.75% Secured Notes
August 2027500 497 500 497 
4.875% Secured Notes
June 20281,600 1,587 1,600 1,586 
11.00% First Lien Secured Notes
September 20281,774 2,654 1,774 2,654 
14.00% Second Lien Secured Notes
October 2030352 666 352 666 
B+L Senior Secured Notes:
B+L 8.375% Secured Notes
October 20281,400 1,378 1,400 1,377 
9.00% Intermediate Holdco Secured Notes
January 2028999 1,318 999 1,358 
Senior Unsecured Notes: 
9.00%
December 2025840 836 955 950 
9.25%
April 2026601 599 737 734 
8.50%
January 2027643 643 643 644 
7.00%
January 2028171 171 171 170 
5.00%
January 2028433 431 433 430 
6.25%
February 2029821 815 821 814 
5.00%February 2029452 449 452 448 
7.25%
May 2029337 335 337 334 
5.25%
January 2030779 773 779 773 
5.25%February 2031463 459 463 459 
OtherVarious12 12 12 12 
Total long-term debt and other $20,717 22,074 $21,006 22,388 
Less: Current portion of long-term debt and other 538 450 
Non-current portion of long-term debt $21,536 $21,938 
Schedule of long-term debt maturities
Maturities of debt obligations for the remainder of 2024, the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
Remainder of 2024$116 
20252,675 
2026757 
20276,773 
20287,194 
20291,609 
Thereafter1,593 
Total debt obligations20,717 
Unamortized premiums, discounts and issuance costs1,357 
Total long-term debt and other$22,074