XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.3
FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of long-term debt
Principal amounts of debt obligations and principal amounts of debt obligations net of premiums, discounts and issuance costs consist of the following:
September 30, 2023December 31, 2022
(in millions)MaturityPrincipal AmountNet of Premiums, Discounts and Issuance CostsPrincipal AmountNet of Premiums, Discounts and Issuance Costs
Senior Secured Credit Facilities:
2022 Amended Credit Agreement
2027 Revolving Credit FacilityFebruary 2027$— $— $470 $470 
February 2027 Term Loan B FacilityFebruary 20272,343 2,308 2,437 2,392 
AR Credit FacilityJanuary 2028350 350 — — 
B+L Credit Facilities
B+L Revolving Credit FacilityMay 2027175 175 — — 
B+L May 2027 Term Loan B FacilityMay 20272,469 2,429 2,488 2,439 
B+L September 2028 Term Loan B FacilitySeptember 2028500 488 — — 
Senior Secured Notes:
5.50% Secured Notes
November 20251,680 1,674 1,680 1,672 
6.125% Secured Notes
February 20271,000 989 1,000 987 
5.75% Secured Notes
August 2027500 496 500 496 
4.875% Secured Notes
June 20281,600 1,585 1,600 1,583 
11.00% First Lien Secured Notes
September 20281,774 2,740 1,774 2,826 
14.00% Second Lien Secured Notes
October 2030352 687 352 711 
B+L Senior Secured Notes:
B+L 8.375% Secured Notes
October 20281,400 1,376 — — 
9.00% Intermediate Holdco Secured Notes
January 2028999 1,358 999 1,423 
Senior Unsecured Notes: 
9.00%
December 2025959 953 959 951 
9.25%
April 2026741 738 741 737 
8.50%
January 2027643 644 643 644 
7.00%
January 2028171 171 171 170 
5.00%
January 2028433 430 433 429 
6.25%
February 2029821 814 821 813 
5.00%February 2029452 448 452 448 
7.25%
May 2029337 334 337 334 
5.25%
January 2030779 772 779 771 
5.25%February 2031462 459 462 458 
OtherVarious12 12 12 12 
Total long-term debt and other $20,952 22,430 $19,110 20,766 
Less: Current portion of long-term debt and other 536 432 
Non-current portion of long-term debt $21,894 $20,334 
Schedule of long-term debt maturities
Maturities of debt obligations for the remainder of 2023, the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
Remainder of 2023$39 
2024155 
20252,794 
2026896 
20276,648 
20287,218 
Thereafter3,202 
Total debt obligations20,952 
Unamortized premiums, discounts and issuance costs1,478 
Total long-term debt and other$22,430