XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
LICENSING AGREEMENTS AND ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of aggregate acquisition consideration The estimated aggregate acquisition consideration of approximately $1,753 million is calculated as follows:
(in millions)
Cash consideration paid to Novartis at closing, per the Acquisition Agreement$1,750 
Estimated fair value of contingent consideration
Preliminary aggregate purchase consideration$1,753 
Schedule of fair values of assets acquired and liabilities assumed The following table summarizes the estimated fair values of the assets acquired and liabilities assumed related to the XIIDRA Acquisition as of the acquisition date:
(in millions)
Intangible assets, net$1,595 
Prepaid expenses and other current assets167 
Accrued and other current liabilities(1)
Other non-current liabilities(31)
Total identifiable net assets1,730 
Goodwill23 
Total fair value of consideration transferred$1,753 
Schedule of intangible assets acquired, business combination The intangible assets acquired, as well as their fair values and estimated useful life consist of the following:
(in millions)Fair ValueEstimated Useful
Life (In Years)
Product brands$1,590 8.75
Acquired in-process research and development intangible asset5N/A
Total Intangible assets, net$1,595 
Schedule of pro forma information
The following table presents the unaudited pro forma condensed combined results of the Company and the acquired assets for the three and nine months ended September 30, 2023 and 2022 as if the XIIDRA Acquisition, and the related financing had occurred on January 1, 2022:
Three Months Ended September 30,Nine Months Ended September 30,
(in millions)2023202220232022
Revenues$2,302 $2,155 $6,598 $6,273 
Net (loss) income$(466)$355 $(783)$(42)
Net (loss) income attributable to Bausch Health Companies Inc.$(448)$332 $(732)$(49)
Schedule of intangible assets acquired, asset acquisition The intangible assets acquired, their fair values and estimated useful lives consist of the following:
(in millions)Fair ValueEstimated Useful
Life (In Years)
Corporate brands$72 12
Product brands12 10
Technology and other9
Total Intangible assets, net$90