XML 49 R34.htm IDEA: XBRL DOCUMENT v3.22.2
FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jun. 30, 2022
Debt Disclosure [Abstract]  
Schedule of long-term debt
Principal amounts of debt obligations and principal amounts of debt obligations net of premiums, discounts and issuance costs consist of the following:
June 30, 2022December 31, 2021
(in millions)MaturityPrincipal AmountNet of Premiums, Discounts and Issuance CostsPrincipal AmountNet of Premiums, Discounts and Issuance Costs
Senior Secured Credit Facilities:
2018 Restated Credit Agreement
2023 Revolving Credit FacilityJune 2023$— $— $285 $285 
June 2025 Term Loan B FacilityJune 2025— — 2,829 2,772 
November 2025 Term Loan B FacilityNovember 2025— — 994 984 
2022 Amended Credit Agreement
2027 Revolving Credit FacilityFebruary 2027425 425 — — 
February 2027 Term Loan B FacilityFebruary 20272,500 2,448 — — 
B+L Credit Facilities
B+L Revolving Credit FacilityMay 2027— — — — 
B+L Term FacilityMay 20272,500 2,446 — — 
Senior Secured Notes:
5.50% Secured Notes
November 20251,750 1,740 1,750 1,739 
6.125% Secured Notes
February 20271,000 986 — — 
5.75% Secured Notes
August 2027500 496 500 495 
4.875% Secured Notes
June 20281,600 1,581 1,600 1,580 
Senior Unsecured Notes: 
6.125%
April 2025— — 2,650 2,640 
9.00%
December 20251,500 1,485 1,500 1,482 
9.25%
April 20261,500 1,490 1,500 1,489 
8.50%
January 20271,750 1,754 1,750 1,754 
7.00%
January 2028748 742 750 743 
5.00%
January 20281,176 1,165 1,250 1,238 
6.25%
February 20291,406 1,391 1,500 1,483 
5.00%February 2029834 826 1,000 990 
7.25%
May 2029745 738 750 742 
5.25%
January 20301,201 1,189 1,250 1,237 
5.25%February 2031909 900 1,000 989 
OtherVarious12 12 12 12 
Total long-term debt $22,056 21,814 $22,870 22,654 
Less: Current portion of long-term debt 150 — 
Non-current portion of long-term debt $21,664 $22,654 
Schedule of long-term debt maturities
Maturities of debt obligations for the remainder of 2022, the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
Remainder of 2022$75 
2023150 
2024150 
20253,400 
20261,650 
20278,000 
Thereafter8,631 
Total debt obligations22,056 
Unamortized premiums, discounts and issuance costs(242)
Total long-term debt and other$21,814