XML 79 R67.htm IDEA: XBRL DOCUMENT v3.22.1
FINANCING ARRANGEMENTS - Senior Secured Credit Facilities (Details) - USD ($)
3 Months Ended
Mar. 31, 2022
Jun. 01, 2018
Mar. 31, 2022
May 10, 2022
Dec. 31, 2021
Debt Instrument [Line Items]          
Long-term debt $ 23,168,000,000   $ 23,168,000,000   $ 22,654,000,000
Revolving Credit Facility Due June 2023 | Eurocurrency rate | Minimum          
Debt Instrument [Line Items]          
Variable rate (as a percent)     0.00%    
Revolving Credit Facility Due June 2023 | Canada Bankers Acceptance Rate          
Debt Instrument [Line Items]          
Variable rate (as a percent)     1.00%    
Revolving Credit Facility Due June 2023 | Canada Bankers Acceptance Rate | Minimum          
Debt Instrument [Line Items]          
Variable rate (as a percent)     0.00%    
Term Loan B Facility Due June 2025          
Debt Instrument [Line Items]          
Principal amount   $ 4,565,000,000      
Stated interest rate on debt (as a percent) 3.21%   3.21%    
Annual amortization rate (as a percent) 5.00%   5.00%    
Long-term debt $ 2,577,000,000   $ 2,577,000,000   2,772,000,000
Term Loan B Facility Due June 2025 | Eurocurrency rate          
Debt Instrument [Line Items]          
Variable rate (as a percent)     3.00%    
Term Loan B Facility Due June 2025 | Base Rate          
Debt Instrument [Line Items]          
Variable rate (as a percent)     2.00%    
Term Loan B Facility Due November 2025          
Debt Instrument [Line Items]          
Principal amount   1,500,000,000      
Stated interest rate on debt (as a percent) 2.96%   2.96%    
Annual amortization rate (as a percent) 5.00%   5.00%    
Long-term debt $ 985,000,000   $ 985,000,000   984,000,000
Term Loan B Facility Due November 2025 | Eurocurrency rate          
Debt Instrument [Line Items]          
Variable rate (as a percent)     2.75%    
Term Loan B Facility Due November 2025 | Base Rate or Prime Rate          
Debt Instrument [Line Items]          
Variable rate (as a percent)     1.75%    
Senior Secured Credit Facilities          
Debt Instrument [Line Items]          
Debt covenant, mandatory prepayments, percentage net cash proceeds, property and asset losses     100.00%    
Debt covenant, mandatory prepayments, percentage net cash proceeds, incurrence of debt     100.00%    
Debt covenant, mandatory prepayments, percentage of consolidated excess cash flow     50.00%    
Debt covenant, mandatory prepayments, percentage net cash proceeds, asset sales     100.00%    
Quarterly remaining amortization payments $ 0        
Senior Secured Credit Facilities | Federal Funds          
Debt Instrument [Line Items]          
Variable rate (as a percent)     0.50%    
Senior Secured Credit Facilities | Eurocurrency rate          
Debt Instrument [Line Items]          
Variable rate (as a percent)     1.00%    
Senior Secured Credit Facilities | Eurocurrency rate | Minimum          
Debt Instrument [Line Items]          
Variable rate (as a percent)     0.00%    
6.125% Senior Notes Due April 2025 | Senior Unsecured Notes          
Debt Instrument [Line Items]          
Stated interest rate on debt (as a percent) 6.125%   6.125%    
Long-term debt $ 2,640,000,000   $ 2,640,000,000   2,640,000,000
6.125% Senior Notes Due April 2025 | Senior Unsecured Notes | Subsequent Event          
Debt Instrument [Line Items]          
Stated interest rate on debt (as a percent)       6.125%  
Revolving Credit Facility          
Debt Instrument [Line Items]          
Threshold for incremental borrowings $ 1,000,000,000   $ 1,000,000,000    
Threshold for incremental borrowings, percentage of adjusted EBITDA 28.50%   28.50%    
Secured leverage ratio 4.00   4.00    
Interest coverage ratio (not less than) 2.00   2.00    
Revolving Credit Facility | Subsequent Event          
Debt Instrument [Line Items]          
Threshold for incremental borrowings       $ 1,000,000,000  
Interest coverage ratio (not less than)       2.00  
Revolving Credit Facility | Senior Secured Notes          
Debt Instrument [Line Items]          
Secured leverage ratio 3.50   3.50    
Revolving Credit Facility | Senior Unsecured Notes          
Debt Instrument [Line Items]          
Total leverage ratio (not greater than) 6.50   6.50    
Revolving Credit Facility | Senior Unsecured Notes | Subsequent Event          
Debt Instrument [Line Items]          
Total leverage ratio (not greater than)       6.50  
Revolving Credit Facility | Revolving Credit Facility Due June 2023          
Debt Instrument [Line Items]          
Maximum borrowing capacity   $ 1,225,000,000      
Alternate term, number of days prior to scheduled maturity in excess of principal amount threshold   91 days      
Alternate term, principal amount maturity threshold   $ 1,000,000,000      
Stated interest rate on debt (as a percent) 2.96%   2.96%    
Long-term debt $ 0   $ 0   $ 285,000,000
Remaining borrowings 1,171,000,000   $ 1,171,000,000    
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Minimum          
Debt Instrument [Line Items]          
Commitment fee (as a percent)     0.25%    
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Maximum          
Debt Instrument [Line Items]          
Commitment fee (as a percent)     0.50%    
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Eurocurrency rate | Minimum          
Debt Instrument [Line Items]          
Variable rate (as a percent)     2.50%    
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Eurocurrency rate | Maximum          
Debt Instrument [Line Items]          
Variable rate (as a percent)     3.00%    
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Base Rate | Minimum          
Debt Instrument [Line Items]          
Variable rate (as a percent)     1.50%    
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Base Rate | Maximum          
Debt Instrument [Line Items]          
Variable rate (as a percent)     2.00%    
Letter of Credit | Revolving Credit Facility Due June 2023          
Debt Instrument [Line Items]          
Long-term debt $ 54,000,000   $ 54,000,000