XML 77 R65.htm IDEA: XBRL DOCUMENT v3.22.1
FINANCING ARRANGEMENTS - Summary of Consolidated Long-term Debt (Details) - USD ($)
Mar. 31, 2022
Feb. 10, 2022
Dec. 31, 2021
Jun. 08, 2021
Long-term debt, net of unamortized debt discount        
Principal Amount $ 23,385,000,000   $ 22,870,000,000  
Total long-term debt and other 23,168,000,000   22,654,000,000  
Less: Current portion of long-term debt and other 0   0  
Non-current portion of long-term debt $ 23,168,000,000   22,654,000,000  
Term Loan B Facility Due June 2025        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 3.21%      
Principal Amount $ 2,629,000,000   2,829,000,000  
Total long-term debt and other $ 2,577,000,000   2,772,000,000  
Term Loan B Facility Due November 2025        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 2.96%      
Principal Amount $ 994,000,000   994,000,000  
Total long-term debt and other $ 985,000,000   984,000,000  
Senior Secured Notes | 5.50% Senior Notes Due November 2025        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 5.50%      
Principal Amount $ 1,750,000,000   1,750,000,000  
Total long-term debt and other $ 1,740,000,000   1,739,000,000  
Senior Secured Notes | 6.125% Senior Notes Due February 2027        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 6.125% 6.125%    
Principal Amount $ 1,000,000,000   0  
Total long-term debt and other $ 986,000,000   0  
Senior Secured Notes | 5.75% Senior Notes Due August 2027        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 5.75%      
Principal Amount $ 500,000,000   500,000,000  
Total long-term debt and other $ 495,000,000   495,000,000  
Senior Secured Notes | 4.875% Senior Notes Due June 2028        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 4.875%     4.875%
Principal Amount $ 1,600,000,000   1,600,000,000  
Total long-term debt and other $ 1,581,000,000   1,580,000,000  
Senior Unsecured Notes | 6.125% Senior Notes Due April 2025        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 6.125%      
Principal Amount $ 2,650,000,000   2,650,000,000  
Total long-term debt and other $ 2,640,000,000   2,640,000,000  
Senior Unsecured Notes | 9.00% Senior Notes Due December 2025        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 9.00%      
Principal Amount $ 1,500,000,000   1,500,000,000  
Total long-term debt and other $ 1,483,000,000   1,482,000,000  
Senior Unsecured Notes | 9.25% Senior Notes Due April 2026        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 9.25%      
Principal Amount $ 1,500,000,000   1,500,000,000  
Total long-term debt and other $ 1,490,000,000   1,489,000,000  
Senior Unsecured Notes | 8.50% Senior Notes Due January 2027        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 8.50%      
Principal Amount $ 1,750,000,000   1,750,000,000  
Total long-term debt and other $ 1,754,000,000   1,754,000,000  
Senior Unsecured Notes | 7.00 % Senior Notes Due January 2028        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 7.00%      
Principal Amount $ 750,000,000   750,000,000  
Total long-term debt and other $ 743,000,000   743,000,000  
Senior Unsecured Notes | 5.00% Senior Notes Due January 2028        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 5.00%      
Principal Amount $ 1,250,000,000   1,250,000,000  
Total long-term debt and other $ 1,238,000,000   1,238,000,000  
Senior Unsecured Notes | 6.25% Senior Notes Due February 2029        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 6.25%      
Principal Amount $ 1,500,000,000   1,500,000,000  
Total long-term debt and other $ 1,484,000,000   1,483,000,000  
Senior Unsecured Notes | 5.00% Senior Notes Due February 2029        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 5.00%      
Principal Amount $ 1,000,000,000   1,000,000,000  
Total long-term debt and other $ 990,000,000   990,000,000  
Senior Unsecured Notes | 7.25 % Senior Notes Due May 2029        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 7.25%      
Principal Amount $ 750,000,000   750,000,000  
Total long-term debt and other $ 743,000,000   742,000,000  
Senior Unsecured Notes | 5.25% Senior Notes Due January 2030        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 5.25%      
Principal Amount $ 1,250,000,000   1,250,000,000  
Total long-term debt and other $ 1,237,000,000   1,237,000,000  
Senior Unsecured Notes | 5.25% Senior Notes Due February 2031        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 5.25%      
Principal Amount $ 1,000,000,000   1,000,000,000  
Total long-term debt and other 990,000,000   989,000,000  
Senior Unsecured Notes | Other        
Long-term debt, net of unamortized debt discount        
Principal Amount 12,000,000   12,000,000  
Total long-term debt and other $ 12,000,000   12,000,000  
Revolving Credit Facility | Revolving Credit Facility Due June 2023        
Long-term debt, net of unamortized debt discount        
Stated interest rate on debt (as a percent) 2.96%      
Principal Amount $ 0   285,000,000  
Total long-term debt and other $ 0   $ 285,000,000