XML 78 R66.htm IDEA: XBRL DOCUMENT v3.21.1
FINANCING ARRANGEMENTS - Senior Secured Credit Facilities (Details)
3 Months Ended
Jun. 01, 2018
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt Instrument [Line Items]      
Long-term debt   $ 23,738,000,000 $ 23,925,000,000
Revolving Credit Facility Due June 2023 | Eurocurrency rate | Minimum      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   0.00%  
Revolving Credit Facility Due June 2023 | Canada Bankers Acceptance Rate      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   1.00%  
Revolving Credit Facility Due June 2023 | Canada Bankers Acceptance Rate | Minimum      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   0.00%  
Term Loan B Facility Due June 2025      
Debt Instrument [Line Items]      
Principal amount $ 4,565,000,000    
Stated interest rate on debt (as a percent)   3.11%  
Annual amortization rate (as a percent)   5.00%  
Long-term debt   $ 3,224,000,000 3,220,000,000
Term Loan B Facility Due June 2025 | Eurocurrency rate      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   3.00%  
Term Loan B Facility Due June 2025 | Base Rate      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   2.00%  
Term Loan B Facility Due November 2025      
Debt Instrument [Line Items]      
Principal amount 1,500,000,000    
Stated interest rate on debt (as a percent)   2.86%  
Annual amortization rate (as a percent)   5.00%  
Long-term debt   $ 1,112,000,000 1,112,000,000
Term Loan B Facility Due November 2025 | Eurocurrency rate      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   2.75%  
Term Loan B Facility Due November 2025 | Base Rate or Prime Rate      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   1.75%  
Senior Secured Credit Facilities      
Debt Instrument [Line Items]      
Debt covenant, mandatory prepayments, percentage net cash proceeds, property and asset losses   100.00%  
Debt covenant, mandatory prepayments, percentage net cash proceeds, incurrence of debt   100.00%  
Debt covenant, mandatory prepayments, percentage of consolidated excess cash flow   50.00%  
Debt covenant, mandatory prepayments, percentage net cash proceeds, asset sales   100.00%  
Senior Secured Credit Facilities | Federal Funds      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   0.50%  
Senior Secured Credit Facilities | Eurocurrency rate      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   1.00%  
Senior Secured Credit Facilities | Eurocurrency rate | Minimum      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   0.00%  
Revolving Credit Facility      
Debt Instrument [Line Items]      
Quarterly amortization payments   $ 405,000,000  
Threshold for incremental borrowings   $ 1,000,000,000  
Threshold for incremental borrowings, percentage of adjusted EBITDA   28.50%  
Secured leverage ratio   4.00  
Interest coverage ratio (not less than)   2.00  
Revolving Credit Facility | Senior Secured Notes      
Debt Instrument [Line Items]      
Secured leverage ratio   3.50  
Revolving Credit Facility | Senior Unsecured Notes      
Debt Instrument [Line Items]      
Total leverage ratio (not greater than)   6.50  
Revolving Credit Facility | Revolving Credit Facility Due June 2023      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 1,225,000,000    
Alternate term, number of days prior to scheduled maturity in excess of principal amount threshold 91 days    
Alternate term, principal amount maturity threshold $ 1,000,000,000    
Stated interest rate on debt (as a percent)   3.11%  
Long-term debt   $ 0 $ 0
Remaining borrowings   $ 1,124,000,000  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Minimum      
Debt Instrument [Line Items]      
Commitment fee (as a percent)   0.25%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Maximum      
Debt Instrument [Line Items]      
Commitment fee (as a percent)   0.50%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Eurocurrency rate | Minimum      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   2.50%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Eurocurrency rate | Maximum      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   3.00%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Base Rate | Minimum      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   1.50%  
Revolving Credit Facility | Revolving Credit Facility Due June 2023 | Base Rate | Maximum      
Debt Instrument [Line Items]      
Variable rate (as a percentage)   2.00%  
Letter of Credit | Revolving Credit Facility Due June 2023      
Debt Instrument [Line Items]      
Long-term debt   $ 101,000,000