XML 103 R85.htm IDEA: XBRL DOCUMENT v3.20.4
FINANCING ARRANGEMENTS - Summary of Consolidated Long-term Debt (Details) - USD ($)
Dec. 31, 2020
Dec. 03, 2020
May 26, 2020
Dec. 31, 2019
Mar. 08, 2019
Oct. 17, 2017
Mar. 31, 2017
Long-term debt, net of unamortized debt discount              
Principal Amount $ 24,185,000,000     $ 26,188,000,000      
Total long-term debt and other 23,925,000,000     25,895,000,000      
Less: Current portion of long-term debt and other 0     1,234,000,000      
Non-current portion of long-term debt $ 23,925,000,000     24,661,000,000      
Term Loan B Facility Due June 2025              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 3.15%            
Principal Amount $ 3,298,000,000     3,869,000,000      
Total long-term debt and other $ 3,220,000,000     3,768,000,000      
Term Loan B Facility Due November 2025              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 2.90%            
Principal Amount $ 1,125,000,000     1,275,000,000      
Total long-term debt and other $ 1,112,000,000     1,257,000,000      
Senior Secured Notes | 6.50% Senior Notes Due March 2022              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 6.50%           6.50%
Principal Amount $ 0     1,250,000,000      
Total long-term debt and other $ 0     1,242,000,000      
Senior Secured Notes | 7.00 % Senior Notes Due March 2024              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 7.00%           7.00%
Principal Amount $ 2,000,000,000     2,000,000,000      
Total long-term debt and other $ 1,987,000,000     1,983,000,000      
Senior Secured Notes | 5.50% Senior Notes Due November 2025              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 5.50%         5.50%  
Principal Amount $ 1,750,000,000     1,750,000,000      
Total long-term debt and other $ 1,736,000,000     1,733,000,000      
Senior Secured Notes | 5.75% Senior Notes Due August 2027              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 5.75%       5.75%    
Principal Amount $ 500,000,000     500,000,000      
Total long-term debt and other $ 494,000,000     493,000,000      
Senior Unsecured Notes | 5.50% Senior Notes Due March 2023              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 5.50%            
Principal Amount $ 0     402,000,000      
Total long-term debt and other $ 0     400,000,000      
Senior Unsecured Notes | 5.875% Senior Notes Due May 2023              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 5.875%            
Principal Amount $ 0     1,448,000,000      
Total long-term debt and other $ 0     1,441,000,000      
Senior Unsecured Notes | 4.50% Senior Notes euro-denominated debt Due May 2023              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 4.50%            
Principal Amount $ 0     1,682,000,000      
Total long-term debt and other $ 0     1,674,000,000      
Senior Unsecured Notes | 6.125% Senior Notes Due April 2025              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 6.125%            
Principal Amount $ 3,250,000,000     3,250,000,000      
Total long-term debt and other $ 3,234,000,000     3,230,000,000      
Senior Unsecured Notes | 9.00% Senior Notes Due December 2025              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 9.00%            
Principal Amount $ 1,500,000,000     1,500,000,000      
Total long-term debt and other $ 1,478,000,000     1,473,000,000      
Senior Unsecured Notes | 9.25% Senior Notes Due April 2026              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 9.25%            
Principal Amount $ 1,500,000,000     1,500,000,000      
Total long-term debt and other $ 1,487,000,000     1,484,000,000      
Senior Unsecured Notes | 8.50% Senior Notes Due January 2027              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 8.50%            
Principal Amount $ 1,750,000,000     1,750,000,000      
Total long-term debt and other $ 1,755,000,000     1,756,000,000      
Senior Unsecured Notes | 7.00 % Senior Notes Due January 2028              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 7.00%            
Principal Amount $ 750,000,000     750,000,000      
Total long-term debt and other $ 742,000,000     741,000,000      
Senior Unsecured Notes | 5.00% Senior Notes Due January 2028              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 5.00%            
Principal Amount $ 1,250,000,000     1,250,000,000      
Total long-term debt and other $ 1,236,000,000     1,234,000,000      
Senior Unsecured Notes | 6.25% Senior Notes Due February 2029              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 6.25%   6.25%        
Principal Amount $ 1,500,000,000     0      
Total long-term debt and other $ 1,480,000,000     0      
Senior Unsecured Notes | 5.00% Senior Note Due February 2029              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 5.00% 5.00%          
Principal Amount $ 1,000,000,000     0      
Total long-term debt and other $ 988,000,000     0      
Senior Unsecured Notes | 7.25% Senior Notes Due May 2029              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 7.25%            
Principal Amount $ 750,000,000     750,000,000      
Total long-term debt and other $ 741,000,000     740,000,000      
Senior Unsecured Notes | 5.25% Senior Notes Due January 2030              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 5.25%            
Principal Amount $ 1,250,000,000     1,250,000,000      
Total long-term debt and other $ 1,235,000,000     1,234,000,000      
Senior Unsecured Notes | 5.25% Senior Notes, Due February 2031              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 5.25% 5.25%          
Principal Amount $ 1,000,000,000     0      
Total long-term debt and other 988,000,000     0      
Senior Unsecured Notes | Other              
Long-term debt, net of unamortized debt discount              
Principal Amount 12,000,000     12,000,000      
Total long-term debt and other $ 12,000,000     12,000,000      
Senior Secured Credit Facilities | 2023 Revolving Credit Facility Due June 2023              
Long-term debt, net of unamortized debt discount              
Stated interest rate on debt (as a percent) 3.15%            
Principal Amount $ 0     0      
Total long-term debt and other $ 0     $ 0