XML 57 R39.htm IDEA: XBRL DOCUMENT v3.20.4
FINANCING ARRANGEMENTS (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of long-term debt
Principal amounts of debt obligations and principal amounts of debt obligations net of premiums, discounts and issuance costs as of December 31, 2020 and 2019 consists of the following:
20202019
(in millions)MaturityPrincipal AmountNet of Premiums, Discounts and Issuance CostsPrincipal AmountNet of Premiums, Discounts and Issuance Costs
Senior Secured Credit Facilities:
2023 Revolving Credit FacilityJune 2023$— $— $— $— 
June 2025 Term Loan B FacilityJune 20253,298 3,220 3,869 3,768 
November 2025 Term Loan B FacilityNovember 20251,125 1,112 1,275 1,257 
Senior Secured Notes:
6.50% Secured Notes
March 2022— — 1,250 1,242 
7.00% Secured Notes
March 20242,000 1,987 2,000 1,983 
5.50% Secured Notes
November 20251,750 1,736 1,750 1,733 
5.75% Secured Notes
August 2027500 494 500 493 
Senior Unsecured Notes: 
5.50%
March 2023— — 402 400 
5.875%
May 2023— — 1,448 1,441 
4.50% euro-denominated debt
May 2023— — 1,682 1,674 
6.125%
April 20253,250 3,234 3,250 3,230 
9.00%
December 20251,500 1,478 1,500 1,473 
9.25%
April 20261,500 1,487 1,500 1,484 
8.50%
January 20271,750 1,755 1,750 1,756 
7.00%
January 2028750 742 750 741 
5.00%
January 20281,250 1,236 1,250 1,234 
6.25%
February 20291,500 1,480 — — 
5.00%
February 20291,000 988 — — 
7.25%
May 2029750 741 750 740 
5.25%
January 20301,250 1,235 1,250 1,234 
5.25%
February 20311,000 988 — — 
OtherVarious12 12 12 12 
Total long-term debt and other $24,185 23,925 $26,188 25,895 
Less: Current portion of long-term debt and other— 1,234 
Non-current portion of long-term debt  $23,925 $24,661 
Schedule of aggregate maturities of long-term debt
Maturities and Mandatory Payments
Maturities and mandatory payments of debt obligations for the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
2021$— 
2022— 
2023— 
20242,291 
202510,632 
Thereafter11,262 
Total gross maturities24,185 
Unamortized discounts(260)
Total long-term debt and other$23,925