XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2020
Debt Disclosure [Abstract]  
Schedule of long-term debt
Principal amounts of debt obligations and principal amounts of debt obligations net of premiums, discounts and issuance costs consist of the following:
September 30, 2020December 31, 2019
(in millions)MaturityPrincipal AmountNet of Premiums, Discounts and Issuance CostsPrincipal AmountNet of Premiums, Discounts and Issuance Costs
Senior Secured Credit Facilities:
2023 Revolving Credit FacilityJune 2023$— $— $— $— 
June 2025 Term Loan B FacilityJune 20253,498 3,414 3,869 3,768 
November 2025 Term Loan B FacilityNovember 20251,200 1,185 1,275 1,257 
Senior Secured Notes:
6.50% Secured Notes
March 2022— — 1,250 1,242 
7.00% Secured Notes
March 20242,000 1,986 2,000 1,983 
5.50% Secured Notes
November 20251,750 1,735 1,750 1,733 
5.75% Secured Notes
August 2027500 494 500 493 
Senior Unsecured Notes: 
5.50%
March 2023284 283 402 400 
5.875%
May 202399 99 1,448 1,441 
4.50% euro-denominated debt
May 20231,758 1,752 1,682 1,674 
6.125%
April 20253,250 3,233 3,250 3,230 
9.00%
December 20251,500 1,477 1,500 1,473 
9.25%
April 20261,500 1,486 1,500 1,484 
8.50%
January 20271,750 1,755 1,750 1,756 
7.00%
January 2028750 741 750 741 
5.00%
January 20281,250 1,235 1,250 1,234 
6.25%
February 20291,500 1,480 — — 
7.25%
May 2029750 741 750 740 
5.25%
January 20301,250 1,235 1,250 1,234 
OtherVarious12 12 12 12 
Total long-term debt and other $24,601 24,343 $26,188 25,895 
Less: Current portion of long-term debt and other — 1,234 
Non-current portion of long-term debt $24,343 $24,661 
Schedule of long-term debt maturities
Maturities and mandatory payments of debt obligations for the remainder of 2020, the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
Remainder of 2020$— 
2021— 
2022— 
20232,404 
20242,303 
202510,632 
Thereafter9,262 
Total debt obligations24,601 
Unamortized premiums, discounts and issuance costs(258)
Total long-term debt and other$24,343