XML 80 R84.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
FINANCING ARRANGEMENTS - Schedule of Long-term Debt (Details) - USD ($)
Dec. 31, 2019
Dec. 30, 2019
Mar. 08, 2019
Dec. 31, 2018
Jun. 01, 2018
Mar. 26, 2018
Dec. 18, 2017
Mar. 21, 2017
Jan. 01, 2017
Mar. 27, 2015
Jan. 30, 2015
Dec. 02, 2013
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 26,188,000,000     $ 24,632,000,000                
Total long-term debt and other 25,895,000,000     24,305,000,000                
Less: Current portion of long-term debt and other 1,234,000,000     228,000,000                
Non-current portion of long-term debt 24,661,000,000     24,077,000,000                
Term Loan B Facility Due June 2025                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount 3,869,000,000     4,394,000,000                
Total long-term debt and other $ 3,768,000,000     4,269,000,000                
Stated interest rate 4.74%                      
Term Loan B Facility Due November 2025                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,275,000,000     1,481,000,000                
Total long-term debt and other $ 1,257,000,000     1,456,000,000                
Stated interest rate 4.49%                      
Senior Secured Notes 6.50% Due March 2022                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Stated interest rate 6.50%             6.50%        
Senior Secured Notes 7.00% Due March 2024                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Stated interest rate 7.00%             7.00%        
Senior Secured Notes 5.50% Due November 2025                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Stated interest rate 5.50%                      
Senior Secured Notes 5.75% Due August 2027                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Stated interest rate 5.75%                      
9.00% Senior Unsecured Notes due December 2025                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Stated interest rate             9.00%          
Senior Secured Notes | Senior Secured Notes 6.50% Due March 2022                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,250,000,000     1,250,000,000                
Total long-term debt and other 1,242,000,000     1,239,000,000                
Senior Secured Notes | Senior Secured Notes 7.00% Due March 2024                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount 2,000,000,000     2,000,000,000                
Total long-term debt and other 1,983,000,000     1,979,000,000                
Senior Secured Notes | Senior Secured Notes 5.50% Due November 2025                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount 1,750,000,000     1,750,000,000                
Total long-term debt and other 1,733,000,000     1,730,000,000                
Senior Secured Notes | Senior Secured Notes 5.75% Due August 2027                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount 500,000,000     0                
Total long-term debt and other 493,000,000     0                
Senior Unsecured Notes | 5.625 % Senior Unsecured Notes due December 2021                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount 0     700,000,000                
Total long-term debt and other $ 0     697,000,000                
Stated interest rate 5.625%   5.625%                 5.625%
Senior Unsecured Notes | 5.50% Senior Unsecured Notes due March 2023                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 402,000,000     1,000,000,000                
Total long-term debt and other $ 400,000,000     995,000,000                
Stated interest rate 5.50%   5.50%               5.50%  
Senior Unsecured Notes | 5.875% Senior Unsecured Notes due May 2023                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,448,000,000     3,250,000,000                
Total long-term debt and other $ 1,441,000,000     3,229,000,000                
Stated interest rate 5.875%   5.875%             5.875%    
Senior Unsecured Notes | 4.50% Senior Unsecured Notes euro-denominated debt Due May 2023                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,682,000,000     1,720,000,000                
Total long-term debt and other $ 1,674,000,000     1,709,000,000                
Stated interest rate 4.50%                 4.50%    
Senior Unsecured Notes | 6.125% Senior Unsecured Notes due April 2025                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 3,250,000,000     3,250,000,000                
Total long-term debt and other $ 3,230,000,000     3,226,000,000                
Stated interest rate 6.125%                 6.125%    
Senior Unsecured Notes | 9.00% Senior Unsecured Notes due December 2025                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,500,000,000     1,500,000,000                
Total long-term debt and other $ 1,473,000,000     1,469,000,000                
Stated interest rate 9.00%           9.00%          
Senior Unsecured Notes | 9.25% Senior Unsecured Notes Due April 2026                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,500,000,000     1,500,000,000                
Total long-term debt and other $ 1,484,000,000     1,482,000,000                
Stated interest rate 9.25%         9.25%            
Senior Unsecured Notes | 8.50% Senior Unsecured Notes Due January 2027                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,750,000,000     750,000,000                
Total long-term debt and other $ 1,756,000,000     738,000,000                
Stated interest rate 8.50%       8.50%              
Senior Unsecured Notes | 7.00% Senior Unsecured Notes Due January 2028                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 750,000,000     0                
Total long-term debt and other $ 741,000,000     0                
Stated interest rate 7.00%                      
Senior Unsecured Notes | 5.00% Senior Unsecured Notes Due January 2028                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,250,000,000     0                
Total long-term debt and other $ 1,234,000,000     0                
Stated interest rate 5.00% 5.00%                    
Senior Unsecured Notes | 7.25% Senior Unsecured Notes Due May 2029                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 750,000,000     0                
Total long-term debt and other $ 740,000,000     0                
Stated interest rate 7.25%                      
Senior Unsecured Notes | 5.25% Senior Unsecured Notes Due January 2030                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 1,250,000,000     0                
Total long-term debt and other $ 1,234,000,000     0                
Stated interest rate 5.25% 5.25%                    
Senior Unsecured Notes | Other                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount $ 12,000,000     12,000,000                
Total long-term debt and other 12,000,000     12,000,000                
Revolving credit facility                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Total long-term debt and other                 $ 9,939,000,000      
Revolving credit facility | 2023 Revolving Credit Facility Due June 2023                        
Long-term debt, net of unamortized debt discount [Line Items]                        
Principal Amount 0     75,000,000                
Total long-term debt and other $ 0     $ 75,000,000                
Stated interest rate 4.74%