XML 52 R35.htm IDEA: XBRL DOCUMENT v3.19.3
FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt
Principal amounts of debt obligations and principal amounts of debt obligations net of premiums, discounts and issuance costs consist of the following:




September 30, 2019

December 31, 2018
(in millions)

Maturity

Principal Amount

Net of Premiums, Discounts and Issuance Costs

Principal Amount

Net of Premiums, Discounts and Issuance Costs
Senior Secured Credit Facilities:













2023 Revolving Credit Facility

June 2023

$


$


$
75


$
75

June 2025 Term Loan B Facility
 
June 2025
 
3,932

 
3,826

 
4,394

 
4,269

November 2025 Term Loan B Facility
 
November 2025
 
1,312

 
1,293

 
1,481

 
1,456

Senior Secured Notes:










6.50% Secured Notes

March 2022

1,250


1,241


1,250


1,239

7.00% Secured Notes

March 2024

2,000


1,982


2,000


1,979

5.50% Secured Notes
 
November 2025
 
1,750

 
1,732

 
1,750

 
1,730

5.75% Secured Notes
 
August 2027
 
500

 
493

 

 

Senior Unsecured Notes:

 








5.625%

December 2021





700


697

5.50%

March 2023

402


400


1,000


995

5.875%

May 2023

1,548


1,540


3,250


3,229

4.50% euro-denominated debt

May 2023

1,635


1,626


1,720


1,709

6.125%

April 2025

3,250


3,229


3,250


3,226

9.00%
 
December 2025
 
1,500

 
1,472

 
1,500

 
1,469

9.25%
 
April 2026
 
1,500

 
1,484

 
1,500

 
1,482

8.50%
 
January 2027
 
1,750

 
1,756

 
750

 
738

7.00%
 
January 2028
 
750

 
740

 

 

7.25%
 
May 2029
 
750

 
740

 

 

Other

Various

12


12


12


12

Total long-term debt and other

 

$
23,841


23,566


$
24,632


24,305

Less: Current portion of long-term debt and other

 

100





228

Non-current portion of long-term debt

 



$
23,466





$
24,077


Schedule of long-term debt maturities
Maturities and mandatory payments of debt obligations for the remainder of 2019, the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
 
Remainder of 2019
$
100

2020

2021
203

2022
1,553

2023
3,788

2024
2,303

Thereafter
15,894

Total debt obligations
23,841

Unamortized premiums, discounts and issuance costs
(275
)
Total long-term debt and other
$
23,566