XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Principal amounts of debt obligations and principal amounts of debt obligations net of discounts and issuance costs consist of the following:




September 30, 2018

December 31, 2017
(in millions)

Maturity

Principal Amount

Net of Discounts and Issuance Costs

Principal Amount

Net of Discounts and Issuance Costs
Senior Secured Credit Facilities:













2018 Revolving Credit Facility
 
April 2018
 
$

 
$

 
$

 
$

2020 Revolving Credit Facility

(1)





250


250

2023 Revolving Credit Facility

June 2023

75


75





Series F Tranche B Term Loan Facility

April 2022





3,521


3,420

2025 Term Loan B Facility
 
June 2025
 
4,451

 
4,320

 

 

Senior Secured Notes:










6.50% Secured Notes

March 2022

1,250


1,238


1,250


1,235

7.00% Secured Notes

March 2024

2,000


1,978


2,000


1,975

5.50% Secured Notes
 
November 2025
 
1,750

 
1,730

 
1,750

 
1,729

Senior Unsecured Notes:

 








5.375%

March 2020





1,708


1,699

7.00%

October 2020





71


71

6.375%

October 2020





661


656

7.50%

July 2021

1,625


1,617


1,625


1,615

6.75%

August 2021





650


648

5.625%

December 2021

900


896


900


896

7.25%

July 2022





550


545

5.50%

March 2023

1,000


994


1,000


993

5.875%

May 2023

3,250


3,228


3,250


3,224

4.50% euro-denominated debt

May 2023

1,740


1,729


1,801


1,787

6.125%

April 2025

3,250


3,225


3,250


3,222

9.00%
 
December 2025
 
1,500

 
1,468

 
1,500

 
1,464

9.25%
 
April 2026
 
1,500

 
1,481

 

 

8.50%
 
January 2027
 
750

 
738

 

 

Other

Various

14


14


15


15

Total long-term debt and other

 

$
25,055


24,731


$
25,752


25,444

Less: Current portion of long-term debt and other

 

298





209

Non-current portion of long-term debt

 



$
24,433





$
25,235


1 The 2020 Revolving Credit Facility available at December 31, 2017 had a maturity date of April 2020 and was replaced with the 2023 Revolving Credit Facility on June 1, 2018 as discussed below.
Schedule of Long-term Debt Maturities
Maturities and mandatory payments of debt obligations for the period October through December 2018, the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
 
October through December 2018
$
125

2019
230

2020
228

2021
2,628

2022
1,478

2023
6,293

Thereafter
14,073

Total gross maturities
25,055

Unamortized discounts
(324
)
Total long-term debt and other
$
24,731