XML 42 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
INTANGIBLE ASSETS AND GOODWILL (Tables)
9 Months Ended
Sep. 30, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of components of intangible assets
The major components of intangible assets consist of:
 
 
September 30, 2018
 
December 31, 2017
(in millions)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
and
Impairments
 
Net
Carrying
Amount
 
Gross
Carrying
Amount
 
Accumulated
Amortization
and
Impairments
 
Net
Carrying
Amount
Finite-lived intangible assets:
 
 
 
 
 
 
 
 
 
 
 
 
Product brands
 
$
20,924

 
$
(11,488
)
 
$
9,436

 
$
20,913

 
$
(9,281
)
 
$
11,632

Corporate brands
 
930

 
(246
)
 
684

 
933

 
(179
)
 
754

Product rights/patents
 
3,300

 
(2,542
)
 
758

 
3,310

 
(2,346
)
 
964

Partner relationships
 
171

 
(167
)
 
4

 
179

 
(169
)
 
10

Technology and other
 
210

 
(171
)
 
39

 
214

 
(147
)
 
67

Total finite-lived intangible assets
 
25,535

 
(14,614
)
 
10,921

 
25,549

 
(12,122
)
 
13,427

Acquired IPR&D not in service
 
36

 

 
36

 
86

 

 
86

Bausch + Lomb Trademark
 
1,698

 

 
1,698

 
1,698

 

 
1,698

 
 
$
27,269

 
$
(14,614
)
 
$
12,655

 
$
27,333

 
$
(12,122
)
 
$
15,211

Schedule of estimated aggregate amortization expense for each of the five succeeding years
Estimated amortization expense of finite-lived intangible assets for the remainder of 2018 and each of the five succeeding years ending December 31 and thereafter is as follows:
(in millions)
 
 
October through December 2018
 
$
508

2019
 
1,922

2020
 
1,653

2021
 
1,402

2022
 
1,222

2023
 
1,069

Thereafter
 
3,145

Total
 
$
10,921

Schedule of changes in the carrying amount of goodwill
The changes in the carrying amounts of goodwill during the nine months ended September 30, 2018 and the year ended December 31, 2017 were as follows:
(in millions)
 
Bausch + Lomb/ International
 
Branded Rx
 
U.S. Diversified Products
 
Salix
 
Ortho Dermatologics
 
Diversified Products
 
Total
Balance, December 31, 2016
 
$
5,499

 
$
7,265

 
$
3,030

 
$

 
$

 
$

 
$
15,794

Realignment of segment goodwill
 
264

 
(264
)
 

 

 

 

 

Balance, January 1, 2017
 
5,763

 
7,001

 
3,030

 

 

 

 
15,794

Goodwill reclassified to assets held for sale and subsequently disposed
 
(30
)
 
(61
)
 
(84
)
 

 

 

 
(175
)
Impairment
 

 
(312
)
 

 

 

 

 
(312
)
Foreign exchange and other
 
283

 
3

 

 

 

 

 
286

Balance, December 31, 2017
 
6,016

 
6,631

 
2,946

 

 

 

 
15,593

Impairment
 

 
(2,213
)
 

 

 

 

 
(2,213
)
Realignment of Global Solta reporting unit goodwill
 
(82
)
 
115

 
(33
)
 

 

 

 

Goodwill reclassified to assets held for sale
 
(2
)
 

 

 

 

 

 
(2
)
Foreign exchange and other
 
54

 

 

 

 

 

 
54

Balance, March 31, 2018
 
5,986

 
4,533

 
2,913

 

 

 

 
13,432

Realignment of segment goodwill
 

 
(4,533
)
 
(2,913
)
 
3,156

 
1,267

 
3,023

 

Balance after realignment
 
5,986

 

 

 
3,156

 
1,267

 
3,023

 
13,432

Foreign exchange and other
 
(142
)
 

 

 

 

 

 
(142
)
Balance, September 30, 2018
 
$
5,844

 
$

 
$

 
$
3,156

 
$
1,267

 
$
3,023

 
$
13,290