XML 45 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
FINANCING ARRANGEMENTS (Tables)
6 Months Ended
Jun. 30, 2017
Debt Disclosure [Abstract]  
Schedule of long-term debt
Principal amounts of debt obligations and principal amounts of debt obligations net of discounts and issuance costs consists of the following:




June 30, 2017

December 31, 2016
(in millions)

Maturity

Principal Amount

Net of Discounts and Issuance Costs

Principal Amount

Net of Discounts and Issuance Costs
Senior Secured Credit Facilities:













Revolving Credit Facility

April 2018

$


$


$
875


$
875

Revolving Credit Facility

April 2020

525


525





Series A-3 Tranche A Term Loan Facility

October 2018





1,032


1,016

Series A-4 Tranche A Term Loan Facility

April 2020





668


658

Series D-2 Tranche B Term Loan Facility

February 2019





1,068


1,048

Series C-2 Tranche B Term Loan Facility

December 2019





823


805

Series E-1 Tranche B Term Loan Facility

August 2020





2,456


2,429

Series F Tranche B Term Loan Facility

April 2022

6,610


6,472


3,892


3,815

Senior Secured Notes:










6.50% Secured Notes

March 2022

1,250


1,234





7.00% Secured Notes

March 2024

2,000


1,974





Senior Unsecured Notes:

 








6.75%

August 2018

500


498


1,600


1,593

5.375%

March 2020

2,000


1,987


2,000


1,985

7.00%

October 2020

690


689


690


689

6.375%

October 2020

2,250


2,234


2,250


2,231

7.50%

July 2021

1,625


1,614


1,625


1,613

6.75%

August 2021

650


647


650


647

5.625%

December 2021

900


895


900


894

7.25%

July 2022

550


544


550


543

5.50%

March 2023

1,000


993


1,000


992

5.875%

May 2023

3,250


3,222


3,250


3,220

4.50% euro-denominated debt

May 2023

1,714


1,699


1,578


1,563

6.125%

April 2025

3,250


3,220


3,250


3,218

Other

Various

14


14


12


12

Total long-term debt

 

$
28,778


28,461


$
30,169


29,846

Less: Current portion of long-term debt and other

 
 
 

813





1

Non-current portion of long-term debt

 
 
 
 
$
27,648





$
29,845


Schedule of effective interest rates for long-term debt
Maturities and mandatory amortization payments of long-term debt for the period July through December 2017, the five succeeding years ending December 31 and thereafter are as follows:
(in millions)
 
July through December 2017
$
811

2018
502

2019

2020
5,732

2021
3,521

2022
6,987

Thereafter
11,225

Total gross maturities
28,778

Unamortized discounts
(317
)
Total long-term debt
$
28,461