XML 108 R81.htm IDEA: XBRL DOCUMENT v3.6.0.2
LONG-TERM DEBT - Schedule of Long-term Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Mar. 27, 2015
Jan. 30, 2015
Dec. 02, 2013
Jul. 12, 2013
Oct. 04, 2012
Mar. 08, 2011
Feb. 08, 2011
Sep. 28, 2010
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 30,169 $ 31,437                
Total long-term debt 29,846 31,088                
Less: Current portion of long-term debt (1) (823)                
Non-current portion of long-term debt 29,845 30,265                
Total fair value of long-term debt 26,297 29,597                
Aggregate payments in 2017 (less than) 0                  
Maximum                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Aggregate payments in 2017 (less than) 1                  
Series A-1 Tranche A Term Loan Facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 0 141                
Total long-term debt 0 140                
Series A-2 Tranche A Term Loan Facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 0 138                
Total long-term debt 0 137                
Series A-3 Tranche A Term Loan Facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 1,032 1,910                
Total long-term debt 1,016 1,882                
Series A-4 Tranche Term Loan Facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 668 963                
Total long-term debt 658 951                
Series D-2 Tranche B Term Loan Facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 1,068 1,109                
Total long-term debt 1,048 1,088                
Series C-2 Tranche B Term Loan Facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 823 853                
Total long-term debt 805 835                
Series E-1 Tranche B Term Loan Facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 2,456 2,548                
Total long-term debt 2,429 2,531                
Series F Tranche B Term Loan Facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 3,892 4,119                
Total long-term debt 3,815 4,056                
6.75% Senior Notes due August 2018                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 1,600 1,600                
Total long-term debt $ 1,593 1,589                
Stated interest rate (as a percent) 6.75%         6.75%        
5.375% Senior Notes due March 2020                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 2,000 2,000                
Total long-term debt $ 1,985 1,980                
Stated interest rate (as a percent) 5.375%   5.375%              
7.00% Senior Notes due in October 2020                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 690 690                
Total long-term debt $ 689 688                
Stated interest rate (as a percent) 7.00%                 7.00%
6.375% Senior Notes due in October 2020                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 2,250 2,250                
Total long-term debt $ 2,231 2,226                
Stated interest rate (as a percent) 6.375%           6.375%      
7.50% Senior Notes due July 2021                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 1,625 1,625                
Total long-term debt $ 1,613 1,610                
Stated interest rate (as a percent) 7.50%         7.50%        
6.75% Senior Notes due in August 2021                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 650 650                
Total long-term debt $ 647 646                
Stated interest rate (as a percent) 6.75%               6.75%  
5.625 % Senior Notes due December 2021                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 900 900                
Total long-term debt $ 894 893                
Stated interest rate (as a percent) 5.625%       5.625%          
7.25% Senior Notes due in July 2022                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 550 550                
Total long-term debt $ 543 542                
Stated interest rate (as a percent) 7.25%             7.25%    
5.50% Senior Notes due March 2023                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 1,000 1,000                
Total long-term debt $ 992 991                
Stated interest rate (as a percent) 5.50%     5.50%            
5.875% Senior Notes due May 2023                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 3,250 3,250                
Total long-term debt $ 3,220 3,215                
Stated interest rate (as a percent) 5.875%   5.875%              
4.50% Senior Notes Due 2023                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 1,578 1,629                
Total long-term debt $ 1,563 1,612                
Stated interest rate (as a percent) 4.50%   4.50%              
6.125% Senior Notes due April 2025                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 3,250 3,250                
Total long-term debt $ 3,218 3,214                
Stated interest rate (as a percent) 6.125%   6.125%              
Other                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount $ 12 12                
Total long-term debt 12 12                
Revolving credit facility                    
Long-term debt, net of unamortized debt discount [Line Items]                    
Principal Amount 875 250                
Total long-term debt $ 875 $ 250