XML 72 R61.htm IDEA: XBRL DOCUMENT v3.5.0.2
LONG-TERM DEBT - Summary of Consolidated Long-term Debt (Details) - USD ($)
$ in Millions
Sep. 30, 2016
May 19, 2016
Apr. 22, 2016
Apr. 12, 2016
Dec. 31, 2015
Mar. 27, 2015
Long-term debt, net of unamortized debt discount            
Total long-term debt $ 30,445.2       $ 31,088.4  
Less current portion (59.0)       (823.0)  
Total long-term debt 30,386.2       30,265.4  
Series A-1 Tranche A Term Loan Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt 0.0       140.4  
Series A-2 Tranche A Term Loan Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt 0.0       137.3  
Series A-3 Tranche A Term Loan Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt 1,129.0       1,881.5  
Series A-4 Tranche Term Loan Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt 763.0       951.3  
Series D-2 Tranche B Term Loan Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt 1,052.7       1,087.5  
Series C-2 Tranche B Term Loan Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt 808.2       835.1  
Series E-1 Tranche B Term Loan Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt 2,441.3       2,531.2  
Series F Tranche B Term Loan Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt $ 3,853.4       $ 4,055.8  
7.00% Senior Notes due in October 2020            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 7.00%       7.00%  
Total long-term debt $ 688.3       $ 688.0  
6.75% Senior Notes due in August 2021            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 6.75%       6.75%  
Total long-term debt $ 646.6       $ 646.1  
7.25% Senior Notes due in July 2022            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 7.25% 7.25% 7.25%   7.25%  
Total long-term debt $ 543.0       $ 542.1  
6.375% Senior Notes due in October 2020            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 6.375%   6.375%   6.375%  
Total long-term debt $ 2,230.1       $ 2,226.5  
6.75% Senior Notes due in August 2018            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 6.75%       6.75%  
Total long-term debt $ 1,592.0       $ 1,588.8  
7.50% Senior Notes due in July 2021            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 7.50% 7.50% 7.50%   7.50%  
Total long-term debt $ 1,611.8       $ 1,609.7  
5.625% Senior Notes due in December 2021            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 5.625%       5.625%  
Total long-term debt $ 894.1       $ 893.2  
5.50% Senior Notes due March 2023            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 5.50% 5.50%   5.50% 5.50%  
Total long-term debt $ 991.6       $ 990.6  
5.375% Senior Notes due March 2020            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 5.375%   5.375%   5.375%  
Total long-term debt $ 1,983.4       $ 1,979.9  
5.875% Senior Notes due May 2023            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 5.875%       5.875%  
Total long-term debt $ 3,218.5       $ 3,215.0  
4.50% Senior Notes due May 2023            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 4.50%       4.50% 4.50%
Total long-term debt $ 1,668.8       $ 1,611.8  
6.125% Senior Notes due April 2025            
Long-term debt, net of unamortized debt discount            
Stated interest rate on debt (as a percent) 6.125%       6.125%  
Total long-term debt $ 3,217.1       $ 3,214.3  
Other            
Long-term debt, net of unamortized debt discount            
Total long-term debt 12.3       12.3  
Revolving Credit Facility            
Long-term debt, net of unamortized debt discount            
Total long-term debt $ 1,100.0       $ 250.0